EQUINOR APSHERON AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

23,79 %

Current Ratio

1,01

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 625 094 000	6 918 332 000	5 319 520 000	7 817 049 000
Net Income	1 498 205 000	821 094 000	958 261 000	861 693 000
Total Assets	13 174 845 000	11 733 256 000	11 376 640 000	11 543 336 000
Total Equity	6 297 012 000	5 918 807 000	6 186 054 000	5 531 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 625 094 000	6 918 332 000	5 319 520 000	7 817 049 000
Expenditure	1 558 268 000	1 302 547 000	2 012 600 000	1 525 046 000
Operating Profit	9 066 826 000	5 615 785 000	3 306 919 000	6 292 002 000
Financial Income	−16 696 000	−94 257 000	19 030 000	−108 769 000
Financial Costs	0	0	0	0
Financial Balance	−16 696 000	−94 257 000	19 030 000	−108 769 000
Earnings Before Tax	9 050 130 000	5 521 529 000	3 325 949 000	6 183 233 000
Tax	7 551 925 000	4 700 435 000	2 367 688 000	5 321 540 000
Net Income	1 498 205 000	821 094 000	958 261 000	861 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 270 536 000	10 343 292 000	10 016 753 000	9 618 533 000
Total Current Assets	2 904 309 000	1 389 964 000	1 359 886 000	1 924 803 000
Total Assets	13 174 845 000	11 733 256 000	11 376 640 000	11 543 336 000
Total Retained Equity	4 325 389 000	4 727 184 000	5 003 674 000	4 450 717 000
Total Equity	6 297 012 000	5 918 807 000	6 186 054 000	5 531 487 000
Total Long-Term Debt	3 996 627 000	4 306 669 000	4 165 766 000	4 530 000 000
Total Current Debt	2 881 206 000	1 507 780 000	1 024 820 000	1 481 849 000
Total Equity and Debt	13 174 845 000	11 733 256 000	11 376 640 000	11 543 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 751 728 000	2 614 068 000	2 868 113 000	2 838 340 000
Other Income	6 873 365 000	4 304 264 000	2 451 407 000	4 978 708 000
Revenue	10 625 094 000	6 918 332 000	5 319 520 000	7 817 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 502 000	11 136 000	12 720 000	10 783 000
Depreciation	973 131 000	864 444 000	1 132 116 000	881 411 000
Impairment	0	0	0	0
Expenditure	1 558 268 000	1 302 547 000	2 012 600 000	1 525 046 000
Operating Profit	9 066 826 000	5 615 785 000	3 306 919 000	6 292 002 000
Financial Income	−16 696 000	−94 257 000	19 030 000	−108 769 000
Financial Costs	0	0	0	0
Financial Balance	−16 696 000	−94 257 000	19 030 000	−108 769 000
Dividends	0	0	0	0
Net Income	1 498 205 000	821 094 000	958 261 000	861 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 111 275 000	10 197 060 000	9 886 859 000	9 617 625 000
Fixtures	2 221 000	1 853 000	486 000	908 000
Total Tangible Assets	10 113 497 000	10 198 914 000	9 887 345 000	9 618 533 000
Total Fiancial Fixed Assets	157 040 000	144 379 000	129 408 000	0
Total Fixed Assets	10 270 536 000	10 343 292 000	10 016 753 000	9 618 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 375 000	3 976 000	2 091 000	2 061 000
Total Current Assets	2 904 309 000	1 389 964 000	1 359 886 000	1 924 803 000
Total Assets	13 174 845 000	11 733 256 000	11 376 640 000	11 543 336 000
Total Equity	6 297 012 000	5 918 807 000	6 186 054 000	5 531 487 000
Short-Term Group Debt	89 959 000	80 130 000	235 153 000	69 620 000
Total Long-Term Debt	3 996 627 000	4 306 669 000	4 165 766 000	4 530 000 000
Creditors	19 003 000	13 673 000	14 459 000	45 003 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	430 173 000	384 791 000	408 564 000	384 085 000
Total Current Debt	2 881 206 000	1 507 780 000	1 024 820 000	1 481 849 000
Total Equity and Debt	13 174 845 000	11 733 256 000	11 376 640 000	11 543 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,79 %	13,87 %	15,49 %	15,58 %
Debt-to-Equity Ratio	0,63	0,73	0,67	0,82
Operating Profit Margin	85,33 %	81,17 %	62,17 %	80,49 %
Current Ratio	1,01	0,92	1,33	1,3
Quick Ratio	1,01	0,92	1,33	1,3
Equity Ratio	0,48	0,5	0,54	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %