TEIGEN ARKITEKTER AS

0258 OSLO

Finances

Share Ownership

Return on Equity

18,27 %

Current Ratio

5,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 568 000	1 758 000	1 801 000	1 522 000
Net Income	403 000	256 000	383 000	156 000
Total Assets	2 710 000	2 125 000	1 978 000	1 479 000
Total Equity	2 206 000	1 803 000	1 548 000	1 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 568 000	1 758 000	1 801 000	1 522 000
Expenditure	2 035 000	1 424 000	1 310 000	1 320 000
Operating Profit	533 000	335 000	491 000	200 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	533 000	334 000	491 000	201 000
Tax	130 000	79 000	109 000	45 000
Net Income	403 000	256 000	383 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	98 000	118 000	160 000
Total Current Assets	2 633 000	2 027 000	1 860 000	1 319 000
Total Assets	2 710 000	2 125 000	1 978 000	1 479 000
Total Retained Equity	2 106 000	1 703 000	1 448 000	1 065 000
Total Equity	2 206 000	1 803 000	1 548 000	1 165 000
Total Long-Term Debt	0	0	1 000	3 000
Total Current Debt	504 000	321 000	429 000	310 000
Total Equity and Debt	2 710 000	2 125 000	1 978 000	1 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 568 000	1 758 000	1 801 000	1 522 000
Other Income	0	0	0	0
Revenue	2 568 000	1 758 000	1 801 000	1 522 000
Cost of Goods Sold	214 000	193 000	86 000	186 000
Salary Costs	1 451 000	925 000	873 000	785 000
Depreciation	46 000	45 000	42 000	39 000
Impairment	0	0	0	0
Expenditure	2 035 000	1 424 000	1 310 000	1 320 000
Operating Profit	533 000	335 000	491 000	200 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	403 000	256 000	383 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	98 000	118 000	160 000
Total Tangible Assets	77 000	98 000	118 000	160 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	98 000	118 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 470 000	1 979 000	1 675 000	1 250 000
Total Current Assets	2 633 000	2 027 000	1 860 000	1 319 000
Total Assets	2 710 000	2 125 000	1 978 000	1 479 000
Total Equity	2 206 000	1 803 000	1 548 000	1 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	3 000
Creditors	1 000	0	15 000	1 000
Unpaid Taxes	228 000	155 000	144 000	193 000
Dividends	0	0	0	0
Other Current Debt	144 000	87 000	159 000	70 000
Total Current Debt	504 000	321 000	429 000	310 000
Total Equity and Debt	2 710 000	2 125 000	1 978 000	1 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,27 %	14,2 %	24,74 %	13,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,76 %	19,06 %	27,26 %	13,14 %
Current Ratio	5,22	6,31	4,34	4,25
Quick Ratio	5,22	6,31	4,34	4,25
Equity Ratio	0,81	0,85	0,78	0,79
Gross Profit Margin	91,67 %	89,02 %	95,22 %	87,78 %