MEDTRONIC NORGE AS

0275 OSLO

Finances

Share Ownership

Return on Equity

10,84 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	872 723 000	843 176 000	782 066 000	30 557 000 000
Net Income	68 904 000	19 545 000	80 056 000	4 650 000 000
Total Assets	946 420 000	953 359 000	950 262 000	89 694 000 000
Total Equity	635 803 000	636 899 000	667 354 000	50 212 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	872 723 000	843 176 000	782 066 000	30 557 000 000
Expenditure	842 744 000	819 212 000	757 285 000	24 289 000 000
Operating Profit	29 979 000	23 964 000	24 781 000	6 268 000 000
Financial Income	47 796 000	0	61 625 000	373 000 000
Financial Costs	1 860 000	−1 188 000	201 000	1 444 000 000
Financial Balance	45 936 000	1 188 000	61 424 000	−1 071 000 000
Earnings Before Tax	75 915 000	25 152 000	86 206 000	5 197 000 000
Tax	7 010 000	5 607 000	6 150 000	547 000 000
Net Income	68 904 000	19 545 000	80 056 000	4 650 000 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	544 202 000	544 539 000	544 055 000	67 727 000 000
Total Current Assets	402 219 000	408 821 000	406 207 000	21 967 000 000
Total Assets	946 420 000	953 359 000	950 262 000	89 694 000 000
Total Retained Equity	96 504 000	97 599 000	128 054 000	23 680 000 000
Total Equity	635 803 000	636 899 000	667 354 000	50 212 000 000
Total Long-Term Debt	17 088 000	17 320 000	16 154 000	31 010 000 000
Total Current Debt	293 529 000	299 140 000	266 754 000	8 472 000 000
Total Equity and Debt	946 420 000	953 359 000	950 262 000	89 694 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	872 723 000	843 176 000	782 066 000	30 557 000 000
Other Income	0	0	0	0
Revenue	872 723 000	843 176 000	782 066 000	30 557 000 000
Cost of Goods Sold	743 351 000	730 785 000	660 331 000	24 031 000 000
Salary Costs	74 225 000	69 382 000	67 422 000	0
Depreciation	9 000	80 000	90 000	0
Impairment	0	0	0	0
Expenditure	842 744 000	819 212 000	757 285 000	24 289 000 000
Operating Profit	29 979 000	23 964 000	24 781 000	6 268 000 000
Financial Income	47 796 000	0	61 625 000	373 000 000
Financial Costs	1 860 000	−1 188 000	201 000	1 444 000 000
Financial Balance	45 936 000	1 188 000	61 424 000	−1 071 000 000
Dividends	70 000 000	50 000 000	50 000 000	0
Net Income	68 904 000	19 545 000	80 056 000	4 650 000 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	39 959 000 000
Total Intangible Assets	4 359 000	4 753 000	4 190 000	62 038 000 000
Real Eastate	0	0	0	4 675 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	28 000	108 000	1 014 000 000
Total Tangible Assets	0	28 000	108 000	5 689 000 000
Total Fiancial Fixed Assets	539 843 000	539 757 000	539 757 000	0
Total Fixed Assets	544 202 000	544 539 000	544 055 000	67 727 000 000
Stock	0	0	0	5 897 000 000
Total Investments	0	0	0	5 455 000 000
Cash, Bank	277 457 000	277 571 000	289 340 000	4 393 000 000
Total Current Assets	402 219 000	408 821 000	406 207 000	21 967 000 000
Total Assets	946 420 000	953 359 000	950 262 000	89 694 000 000
Total Equity	635 803 000	636 899 000	667 354 000	50 212 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 088 000	17 320 000	16 154 000	31 010 000 000
Creditors	2 188 000	2 487 000	3 726 000	1 953 000 000
Unpaid Taxes	48 551 000	48 650 000	40 914 000	0
Dividends	70 000 000	50 000 000	50 000 000	0
Other Current Debt	165 645 000	193 564 000	160 497 000	5 114 000 000
Total Current Debt	293 529 000	299 140 000	266 754 000	8 472 000 000
Total Equity and Debt	946 420 000	953 359 000	950 262 000	89 694 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,84 %	3,07 %	12 %	9,26 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0,62
Operating Profit Margin	3,44 %	2,84 %	3,17 %	20,51 %
Current Ratio	1,37	1,37	1,52	2,59
Quick Ratio	1,37	1,37	1,52	8,53
Equity Ratio	0,67	0,67	0,7	0,56
Gross Profit Margin	14,82 %	13,33 %	15,57 %	21,36 %