GAGNUM EIENDOM AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

44,58 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	622 000	480 000	480 000
Net Income	337 000	455 000	343 000	326 000
Total Assets	1 630 000	3 328 000	2 831 000	2 487 000
Total Equity	756 000	419 000	1 964 000	1 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	622 000	480 000	480 000
Expenditure	57 000	80 000	45 000	70 000
Operating Profit	423 000	542 000	435 000	411 000
Financial Income	8 000	41 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	8 000	41 000	5 000	7 000
Earnings Before Tax	432 000	583 000	440 000	418 000
Tax	95 000	128 000	97 000	92 000
Net Income	337 000	455 000	343 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	875 000	875 000	875 000	1 305 000
Total Current Assets	755 000	2 453 000	1 956 000	1 182 000
Total Assets	1 630 000	3 328 000	2 831 000	2 487 000
Total Retained Equity	656 000	319 000	1 864 000	1 521 000
Total Equity	756 000	419 000	1 964 000	1 621 000
Total Long-Term Debt	7 000	9 000	11 000	15 000
Total Current Debt	866 000	2 900 000	855 000	850 000
Total Equity and Debt	1 630 000	3 328 000	2 831 000	2 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	622 000	480 000	480 000
Revenue	480 000	622 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	7 000
Impairment	0	0	0	0
Expenditure	57 000	80 000	45 000	70 000
Operating Profit	423 000	542 000	435 000	411 000
Financial Income	8 000	41 000	5 000	7 000
Financial Costs	0	0	0	0
Financial Balance	8 000	41 000	5 000	7 000
Dividends	0	0	0	0
Net Income	337 000	455 000	343 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	875 000	875 000	875 000	1 300 000
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	875 000	875 000	875 000	1 305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	875 000	875 000	875 000	1 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	755 000	2 453 000	1 531 000	1 180 000
Total Current Assets	755 000	2 453 000	1 956 000	1 182 000
Total Assets	1 630 000	3 328 000	2 831 000	2 487 000
Total Equity	756 000	419 000	1 964 000	1 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	9 000	11 000	15 000
Creditors	0	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	770 000	2 768 000	753 000	753 000
Total Current Debt	866 000	2 900 000	855 000	850 000
Total Equity and Debt	1 630 000	3 328 000	2 831 000	2 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,58 %	108,59 %	17,46 %	20,11 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,01
Operating Profit Margin	88,13 %	87,14 %	90,63 %	85,63 %
Current Ratio	0,87	0,85	2,29	1,39
Quick Ratio	0,87	0,85	2,29	1,39
Equity Ratio	0,46	0,13	0,69	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %