INGRIDS REGNSKAPSKONTOR AS

6057 ELLINGSØY

Finances

Share Ownership

Return on Equity

36,59 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	902 000	856 000	836 000	884 000
Net Income	105 000	75 000	41 000	118 000
Total Assets	459 000	538 000	542 000	613 000
Total Equity	287 000	181 000	306 000	365 000

Income (NOK)	2022	2021	2020	2019
Revenue	902 000	856 000	836 000	884 000
Expenditure	765 000	758 000	783 000	733 000
Operating Profit	137 000	98 000	54 000	151 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	137 000	98 000	55 000	153 000
Tax	32 000	23 000	14 000	35 000
Net Income	105 000	75 000	41 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	459 000	538 000	542 000	613 000
Total Assets	459 000	538 000	542 000	613 000
Total Retained Equity	187 000	81 000	206 000	265 000
Total Equity	287 000	181 000	306 000	365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	357 000	235 000	247 000
Total Equity and Debt	459 000	538 000	542 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	902 000	856 000	836 000	884 000
Other Income	0	0	0	0
Revenue	902 000	856 000	836 000	884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	618 000	579 000	615 000	579 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	765 000	758 000	783 000	733 000
Operating Profit	137 000	98 000	54 000	151 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	100 000	100 000
Net Income	105 000	75 000	41 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	291 000	316 000	410 000
Total Current Assets	459 000	538 000	542 000	613 000
Total Assets	459 000	538 000	542 000	613 000
Total Equity	287 000	181 000	306 000	365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	14 000	4 000	4 000
Unpaid Taxes	63 000	57 000	50 000	44 000
Dividends	0	0	100 000	100 000
Other Current Debt	67 000	63 000	67 000	64 000
Total Current Debt	172 000	357 000	235 000	247 000
Total Equity and Debt	459 000	538 000	542 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,59 %	41,44 %	13,4 %	32,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,19 %	11,45 %	6,46 %	17,08 %
Current Ratio	2,67	1,51	2,31	2,48
Quick Ratio	2,67	1,51	2,31	2,48
Equity Ratio	0,63	0,34	0,56	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %