GRONG FRIVILLIGSENTRAL

7870 GRONG

Finances

Share Ownership

Return on Equity

−18,14 %

Current Ratio

6,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 438 000	1 343 000	1 314 000	1 363 000
Net Income	−160 000	114 000	222 000	−46 000
Total Assets	1 039 000	1 175 000	1 053 000	830 000
Total Equity	882 000	1 042 000	928 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 438 000	1 343 000	1 314 000	1 363 000
Expenditure	1 609 000	1 232 000	1 094 000	1 411 000
Operating Profit	−171 000	112 000	220 000	−48 000
Financial Income	11 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	2 000	3 000
Earnings Before Tax	−160 000	114 000	222 000	−46 000
Tax	0	0	0	0
Net Income	−160 000	114 000	222 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 039 000	1 175 000	1 053 000	830 000
Total Assets	1 039 000	1 175 000	1 053 000	830 000
Total Retained Equity	849 000	1 009 000	895 000	673 000
Total Equity	882 000	1 042 000	928 000	705 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	133 000	125 000	125 000
Total Equity and Debt	1 039 000	1 175 000	1 053 000	830 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	237 000	186 000	180 000	246 000
Other Income	1 202 000	1 157 000	1 134 000	1 116 000
Revenue	1 438 000	1 343 000	1 314 000	1 363 000
Cost of Goods Sold	105 000	59 000	54 000	93 000
Salary Costs	934 000	723 000	714 000	770 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 609 000	1 232 000	1 094 000	1 411 000
Operating Profit	−171 000	112 000	220 000	−48 000
Financial Income	11 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	11 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−160 000	114 000	222 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	1 148 000	1 040 000	816 000
Total Current Assets	1 039 000	1 175 000	1 053 000	830 000
Total Assets	1 039 000	1 175 000	1 053 000	830 000
Total Equity	882 000	1 042 000	928 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	8 000	11 000	8 000
Unpaid Taxes	33 000	29 000	27 000	31 000
Dividends	0	0	0	0
Other Current Debt	105 000	97 000	87 000	86 000
Total Current Debt	158 000	133 000	125 000	125 000
Total Equity and Debt	1 039 000	1 175 000	1 053 000	830 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,14 %	10,94 %	23,92 %	−6,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,89 %	8,34 %	16,74 %	−3,52 %
Current Ratio	6,58	8,83	8,42	6,64
Quick Ratio	6,58	8,83	8,42	6,64
Equity Ratio	0,85	0,89	0,88	0,85
Gross Profit Margin	92,7 %	95,61 %	95,89 %	93,18 %