ARVE KARLSEN AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	191 000	0	0
Net Income	−8 000	−36 000	−25 000	−428 000
Total Assets	226 000	268 000	327 000	136 000
Total Equity	−1 592 000	−1 584 000	−1 548 000	−1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	191 000	0	0
Expenditure	91 000	152 000	25 000	428 000
Operating Profit	−8 000	−36 000	−25 000	−428 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	−36 000	−25 000	−428 000
Tax	0	0	0	0
Net Income	−8 000	−36 000	−25 000	−428 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	226 000	268 000	327 000	136 000
Total Assets	226 000	268 000	327 000	136 000
Total Retained Equity	−1 692 000	−1 684 000	−1 648 000	−1 623 000
Total Equity	−1 592 000	−1 584 000	−1 548 000	−1 523 000
Total Long-Term Debt	1 817 000	1 855 000	1 875 000	1 562 000
Total Current Debt	0	−3 000	0	97 000
Total Equity and Debt	226 000	268 000	327 000	136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 000	165 000	0	0
Other Income	0	27 000	0	0
Revenue	203 000	191 000	0	0
Cost of Goods Sold	11 000	28 000	0	423 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	152 000	25 000	428 000
Operating Profit	−8 000	−36 000	−25 000	−428 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−36 000	−25 000	−428 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	124 000	245 000	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	10 000	7 000	0
Total Current Assets	226 000	268 000	327 000	136 000
Total Assets	226 000	268 000	327 000	136 000
Total Equity	−1 592 000	−1 584 000	−1 548 000	−1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 817 000	1 855 000	1 875 000	1 562 000
Creditors	0	−3 000	0	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	−3 000	0	97 000
Total Equity and Debt	226 000	268 000	327 000	136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,5 %	2,27 %	1,61 %	28,1 %
Debt-to-Equity Ratio	−1,14	−1,17	−1,21	−1,03
Operating Profit Margin	−3,94 %	−18,85 %	-	-
Current Ratio	-	−89,33	-	1,4
Quick Ratio	−1,82	−1,08	-	1,4
Equity Ratio	−7,04	−5,91	−4,73	−11,2
Gross Profit Margin	94,58 %	85,34 %	-	-