company

SAMEIET JACOB AALLS GATE 4

0195 OSLO

Finances

Share Ownership

Return on Equity

12,64 %

Current Ratio

6,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	622 000	619 000	623 000	604 000
Net Income	112 000	130 000	94 000	31 000
Total Assets	1 052 000	907 000	827 000	629 000
Total Equity	886 000	774 000	644 000	550 000

Income (NOK)	2022	2021	2020	2019
Revenue	622 000	619 000	623 000	604 000
Expenditure	523 000	490 000	531 000	578 000
Operating Profit	100 000	130 000	92 000	25 000
Financial Income	12 000	0	2 000	6 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	2 000	6 000
Earnings Before Tax	112 000	130 000	94 000	31 000
Tax	0	0	0	0
Net Income	112 000	130 000	94 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 052 000	907 000	827 000	629 000
Total Assets	1 052 000	907 000	827 000	629 000
Total Retained Equity	0	0	644 000	550 000
Total Equity	886 000	774 000	644 000	550 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	133 000	184 000	80 000
Total Equity and Debt	1 052 000	907 000	827 000	629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	622 000	619 000	623 000	604 000
Other Income	0	0	0	0
Revenue	622 000	619 000	623 000	604 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	37 000	37 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	490 000	531 000	578 000
Operating Profit	100 000	130 000	92 000	25 000
Financial Income	12 000	0	2 000	6 000
Financial Costs	0	0	0	0
Financial Balance	12 000	0	2 000	6 000
Dividends	0	0	0	0
Net Income	112 000	130 000	94 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	896 000	798 000	722 000	529 000
Total Current Assets	1 052 000	907 000	827 000	629 000
Total Assets	1 052 000	907 000	827 000	629 000
Total Equity	886 000	774 000	644 000	550 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	50 000	48 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	83 000	135 000	73 000
Total Current Debt	166 000	133 000	184 000	80 000
Total Equity and Debt	1 052 000	907 000	827 000	629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,64 %	16,8 %	14,6 %	5,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,08 %	21 %	14,77 %	4,14 %
Current Ratio	6,34	6,82	4,49	7,86
Quick Ratio	6,34	6,82	4,49	7,86
Equity Ratio	0,84	0,85	0,78	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English