EQUINOR WIND POWER AS

4035 STAVANGER

Finances

Return on Equity

−1,07 %

Current Ratio

5,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000 000	0	0	0
Net Income	−196 089 000	−500 346 000	−735 169 000	−232 438 000
Total Assets	18 769 052 000	11 670 414 000	10 577 285 000	9 235 238 000
Total Equity	18 364 270 000	9 647 885 000	10 030 681 000	8 734 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000 000	0	0	0
Expenditure	851 968 000	516 431 000	280 024 000	55 991 000
Operating Profit	−846 968 000	−516 431 000	−280 024 000	−55 991 000
Financial Income	0	0	0	0
Financial Costs	−394 381 000	15 989 000	589 797 000	194 846 000
Financial Balance	394 381 000	−15 989 000	−589 797 000	−194 846 000
Earnings Before Tax	−452 587 000	−532 420 000	−869 821 000	−250 837 000
Tax	−256 499 000	−32 074 000	−134 652 000	−18 399 000
Net Income	−196 089 000	−500 346 000	−735 169 000	−232 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 428 057 000	11 289 928 000	9 365 065 000	9 216 058 000
Total Current Assets	2 340 995 000	380 486 000	1 212 219 000	19 180 000
Total Assets	18 769 052 000	11 670 414 000	10 577 285 000	9 235 238 000
Total Retained Equity	0	0	0	−55 957 000
Total Equity	18 364 270 000	9 647 885 000	10 030 681 000	8 734 218 000
Total Long-Term Debt	0	0	503 583 000	454 483 000
Total Current Debt	404 781 000	2 022 529 000	43 021 000	46 537 000
Total Equity and Debt	18 769 052 000	11 670 414 000	10 577 285 000	9 235 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000 000	0	0	0
Revenue	5 000 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	960 000	1 919 000	0
Impairment	0	0	1 805 000	0
Expenditure	851 968 000	516 431 000	280 024 000	55 991 000
Operating Profit	−846 968 000	−516 431 000	−280 024 000	−55 991 000
Financial Income	0	0	0	0
Financial Costs	−394 381 000	15 989 000	589 797 000	194 846 000
Financial Balance	394 381 000	−15 989 000	−589 797 000	−194 846 000
Dividends	0	0	0	0
Net Income	−196 089 000	−500 346 000	−735 169 000	−232 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 078 000	92 738 000	91 631 000	23 157 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 187 978 000	11 197 190 000	9 273 434 000	9 192 901 000
Total Fixed Assets	16 428 057 000	11 289 928 000	9 365 065 000	9 216 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	166 522 000	0	0
Total Current Assets	2 340 995 000	380 486 000	1 212 219 000	19 180 000
Total Assets	18 769 052 000	11 670 414 000	10 577 285 000	9 235 238 000
Total Equity	18 364 270 000	9 647 885 000	10 030 681 000	8 734 218 000
Short-Term Group Debt	0	1 867 782 000	0	0
Total Long-Term Debt	0	0	503 583 000	454 483 000
Creditors	333 021 000	141 879 000	39 833 000	31 548 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 613 000	12 868 000	3 188 000	12 036 000
Total Current Debt	404 781 000	2 022 529 000	43 021 000	46 537 000
Total Equity and Debt	18 769 052 000	11 670 414 000	10 577 285 000	9 235 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,07 %	−5,19 %	−7,33 %	−2,66 %
Debt-to-Equity Ratio	0	0	0,05	0,05
Operating Profit Margin	−16 939,36 %	-	-	-
Current Ratio	5,78	0,19	28,18	0,41
Quick Ratio	5,78	0,19	28,18	0,41
Equity Ratio	0,98	0,83	0,95	0,95
Gross Profit Margin	100 %	-	-	-