JENSEN EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

48,81 %

Current Ratio

0,15

Debt-to-Equity Ratio

5,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 575 000	6 308 000	5 941 000	4 797 000
Net Income	2 409 000	1 760 000	2 228 000	1 069 000
Total Assets	42 003 000	43 004 000	40 125 000	43 450 000
Total Equity	4 935 000	4 887 000	4 877 000	4 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 575 000	6 308 000	5 941 000	4 797 000
Expenditure	3 367 000	3 174 000	2 208 000	2 498 000
Operating Profit	4 207 000	3 133 000	3 734 000	2 299 000
Financial Income	23 000	3 000	13 000	15 000
Financial Costs	1 141 000	878 000	890 000	944 000
Financial Balance	−1 118 000	−875 000	−877 000	−929 000
Earnings Before Tax	3 089 000	2 258 000	2 857 000	1 370 000
Tax	680 000	497 000	628 000	301 000
Net Income	2 409 000	1 760 000	2 228 000	1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 873 000	36 392 000	37 602 000	37 062 000
Total Current Assets	1 130 000	6 612 000	2 523 000	6 387 000
Total Assets	42 003 000	43 004 000	40 125 000	43 450 000
Total Retained Equity	4 647 000	4 598 000	4 588 000	4 585 000
Total Equity	4 935 000	4 887 000	4 877 000	4 873 000
Total Long-Term Debt	29 307 000	30 921 000	31 377 000	31 721 000
Total Current Debt	7 760 000	7 195 000	3 871 000	6 855 000
Total Equity and Debt	42 003 000	43 004 000	40 125 000	43 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 575 000	6 308 000	5 941 000	4 797 000
Revenue	7 575 000	6 308 000	5 941 000	4 797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 261 000	1 210 000	1 149 000	799 000
Impairment	0	0	0	0
Expenditure	3 367 000	3 174 000	2 208 000	2 498 000
Operating Profit	4 207 000	3 133 000	3 734 000	2 299 000
Financial Income	23 000	3 000	13 000	15 000
Financial Costs	1 141 000	878 000	890 000	944 000
Financial Balance	−1 118 000	−875 000	−877 000	−929 000
Dividends	2 200 000	1 750 000	2 225 000	1 050 000
Net Income	2 409 000	1 760 000	2 228 000	1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 873 000	36 392 000	37 577 000	33 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	25 000	62 000
Total Tangible Assets	40 873 000	36 392 000	37 602 000	37 062 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 873 000	36 392 000	37 602 000	37 062 000
Stock	0	5 743 000	1 627 000	2 024 000
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	1 129 000	825 000	421 000	4 246 000
Total Current Assets	1 130 000	6 612 000	2 523 000	6 387 000
Total Assets	42 003 000	43 004 000	40 125 000	43 450 000
Total Equity	4 935 000	4 887 000	4 877 000	4 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 307 000	30 921 000	31 377 000	31 721 000
Creditors	21 000	2 045 000	16 000	1 551 000
Unpaid Taxes	92 000	139 000	178 000	0
Dividends	2 200 000	1 750 000	2 225 000	1 050 000
Other Current Debt	4 721 000	2 679 000	822 000	4 087 000
Total Current Debt	7 760 000	7 195 000	3 871 000	6 855 000
Total Equity and Debt	42 003 000	43 004 000	40 125 000	43 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,81 %	36,01 %	45,68 %	21,94 %
Debt-to-Equity Ratio	5,94	6,33	6,43	6,51
Operating Profit Margin	55,54 %	49,67 %	62,85 %	47,93 %
Current Ratio	0,15	0,92	0,65	0,93
Quick Ratio	0,15	4,55	1,12	1,32
Equity Ratio	0,12	0,11	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %