PARTREDERIET BJØRNSVIK ANS

8209 FAUSKE

Finances

Share Ownership

Return on Equity

−2,48 %

Current Ratio

125,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	0	59 000	40 798 000
Net Income	−68 000	−102 000	−180 000	36 551 000
Total Assets	2 765 000	3 439 000	12 187 000	36 662 000
Total Equity	2 743 000	3 412 000	12 113 000	36 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	0	59 000	40 798 000
Expenditure	71 000	102 000	246 000	4 242 000
Operating Profit	−69 000	−102 000	−187 000	36 556 000
Financial Income	0	0	7 000	16 000
Financial Costs	0	0	0	22 000
Financial Balance	0	0	7 000	−6 000
Earnings Before Tax	−68 000	−102 000	−180 000	36 551 000
Tax	0	0	0	0
Net Income	−68 000	−102 000	−180 000	36 551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 765 000	3 439 000	12 187 000	36 662 000
Total Assets	2 765 000	3 439 000	12 187 000	36 662 000
Total Retained Equity	2 743 000	3 412 000	12 113 000	36 293 000
Total Equity	2 743 000	3 412 000	12 113 000	36 293 000
Total Long-Term Debt	0	0	0	−5 000
Total Current Debt	22 000	27 000	74 000	374 000
Total Equity and Debt	2 765 000	3 439 000	12 187 000	36 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	0	59 000	3 753 000
Other Income	0	0	0	37 045 000
Revenue	3 000	0	59 000	40 798 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	45 000	2 717 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	102 000	246 000	4 242 000
Operating Profit	−69 000	−102 000	−187 000	36 556 000
Financial Income	0	0	7 000	16 000
Financial Costs	0	0	0	22 000
Financial Balance	0	0	7 000	−6 000
Dividends	0	0	0	0
Net Income	−68 000	−102 000	−180 000	36 551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 767 000	3 434 000	12 168 000	36 632 000
Total Current Assets	2 765 000	3 439 000	12 187 000	36 662 000
Total Assets	2 765 000	3 439 000	12 187 000	36 662 000
Total Equity	2 743 000	3 412 000	12 113 000	36 293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−5 000
Creditors	39 000	50 000	98 000	218 000
Unpaid Taxes	−17 000	−23 000	−24 000	156 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	27 000	74 000	374 000
Total Equity and Debt	2 765 000	3 439 000	12 187 000	36 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,48 %	−2,99 %	−1,49 %	100,71 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−2 300 %	-	−316,95 %	89,6 %
Current Ratio	125,68	127,37	164,69	98,03
Quick Ratio	125,68	127,37	164,69	98,03
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	-	100 %	100 %