MYRA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

101,3 %

Current Ratio

4,4

Debt-to-Equity Ratio

−1,65

Key figures (NOK)	2014	2013	2012	2011
Revenue	461 000	442 000	422 000	422 000
Net Income	−389 000	105 000	49 000	79 000
Total Assets	321 000	217 000	203 000	216 000
Total Equity	−384 000	4 000	−100 000	−150 000

Income (NOK)	2014	2013	2012	2011
Revenue	461 000	442 000	422 000	422 000
Expenditure	828 000	330 000	362 000	329 000
Operating Profit	−367 000	111 000	60 000	93 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	25 000	9 000	13 000	16 000
Financial Balance	−21 000	−7 000	−11 000	−14 000
Earnings Before Tax	−389 000	105 000	49 000	79 000
Tax	0	0	0	0
Net Income	−389 000	105 000	49 000	79 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	321 000	217 000	203 000	216 000
Total Assets	321 000	217 000	203 000	216 000
Total Retained Equity	−384 000	4 000	−100 000	−150 000
Total Equity	−384 000	4 000	−100 000	−150 000
Total Long-Term Debt	632 000	182 000	248 000	314 000
Total Current Debt	73 000	31 000	56 000	52 000
Total Equity and Debt	321 000	217 000	203 000	216 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	461 000	442 000	422 000	422 000
Revenue	461 000	442 000	422 000	422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	18 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	828 000	330 000	362 000	329 000
Operating Profit	−367 000	111 000	60 000	93 000
Financial Income	4 000	2 000	2 000	2 000
Financial Costs	25 000	9 000	13 000	16 000
Financial Balance	−21 000	−7 000	−11 000	−14 000
Dividends	0	0	0	0
Net Income	−389 000	105 000	49 000	79 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	145 000	145 000	158 000
Total Current Assets	321 000	217 000	203 000	216 000
Total Assets	321 000	217 000	203 000	216 000
Total Equity	−384 000	4 000	−100 000	−150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	632 000	182 000	248 000	314 000
Creditors	45 000	10 000	34 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	21 000	22 000	15 000
Total Current Debt	73 000	31 000	56 000	52 000
Total Equity and Debt	321 000	217 000	203 000	216 000

Financial indicators	2014	2013	2012	2011
Return on Equity	101,3 %	2 625 %	−49 %	−52,67 %
Debt-to-Equity Ratio	−1,65	45,5	−2,48	−2,09
Operating Profit Margin	−79,61 %	25,11 %	14,22 %	22,04 %
Current Ratio	4,4	7	3,63	4,15
Quick Ratio	4,4	7	3,63	4,15
Equity Ratio	−1,2	0,02	−0,49	−0,69
Gross Profit Margin	100 %	100 %	100 %	100 %