EIENDOMSSELSKAPET STORGT 45 AS

3182 HORTEN

Finances

Share Ownership

Return on Equity

10,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−5 000
Total Assets	137 000	137 000	137 000	137 000
Total Equity	−58 000	−53 000	−48 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−5 000	−5 000	−5 000
Tax	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	135 000	135 000	135 000	135 000
Total Current Assets	2 000	2 000	2 000	2 000
Total Assets	137 000	137 000	137 000	137 000
Total Retained Equity	−158 000	−153 000	−148 000	−143 000
Total Equity	−58 000	−53 000	−48 000	−43 000
Total Long-Term Debt	195 000	190 000	185 000	180 000
Total Current Debt	0	0	0	0
Total Equity and Debt	137 000	137 000	137 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	5 000	5 000
Operating Profit	−6 000	−5 000	−5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−5 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	135 000	135 000	135 000	135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	135 000	135 000	135 000	135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	135 000	135 000	135 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	2 000
Total Current Assets	2 000	2 000	2 000	2 000
Total Assets	137 000	137 000	137 000	137 000
Total Equity	−58 000	−53 000	−48 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	195 000	190 000	185 000	180 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	137 000	137 000	137 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	9,43 %	10,42 %	11,63 %
Debt-to-Equity Ratio	−3,36	−3,58	−3,85	−4,19
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,42	−0,39	−0,35	−0,31
Gross Profit Margin	-	-	-	-