company

MARIT RAKNERUD SPJUDVIK

1400 SKI

Finances

Share Ownership

Return on Equity

339,51 %

Current Ratio

5,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2013	2012	2011	2010
Revenue	1 221 000	1 117 000	1 000 000	976 000
Net Income	971 000	857 000	738 000	710 000
Total Assets	354 000	359 000	313 000	266 000
Total Equity	286 000	104 000	73 000	29 000

Income (NOK)	2013	2012	2011	2010
Revenue	1 221 000	1 117 000	1 000 000	976 000
Expenditure	251 000	262 000	264 000	267 000
Operating Profit	970 000	855 000	736 000	709 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	2 000
Earnings Before Tax	971 000	857 000	738 000	710 000
Tax	0	0	0	0
Net Income	971 000	857 000	738 000	710 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	354 000	359 000	313 000	266 000
Total Assets	354 000	359 000	313 000	266 000
Total Retained Equity	286 000	104 000	73 000	29 000
Total Equity	286 000	104 000	73 000	29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	256 000	240 000	236 000
Total Equity and Debt	354 000	359 000	313 000	266 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	1 221 000	1 117 000	1 000 000	976 000
Other Income	0	0	0	0
Revenue	1 221 000	1 117 000	1 000 000	976 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	4 000	5 000	4 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	262 000	264 000	267 000
Operating Profit	970 000	855 000	736 000	709 000
Financial Income	2 000	2 000	3 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	2 000
Dividends	0	0	0	0
Net Income	971 000	857 000	738 000	710 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	319 000	0	0
Total Current Assets	354 000	359 000	313 000	266 000
Total Assets	354 000	359 000	313 000	266 000
Total Equity	286 000	104 000	73 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	7 000	3 000	4 000
Unpaid Taxes	38 000	221 000	189 000	190 000
Dividends	0	0	0	0
Other Current Debt	0	28 000	48 000	43 000
Total Current Debt	68 000	256 000	240 000	236 000
Total Equity and Debt	354 000	359 000	313 000	266 000

Financial indicators	2013	2012	2011	2010
Return on Equity	339,51 %	824,04 %	1 010,96 %	2 448,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	79,44 %	76,54 %	73,6 %	72,64 %
Current Ratio	5,21	1,4	1,3	1,13
Quick Ratio	5,21	1,4	1,3	1,13
Equity Ratio	0,81	0,29	0,23	0,11
Gross Profit Margin	100 %	99,82 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English