GREFSENSETEREN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

32,77 %

Current Ratio

7,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 499 000	3 179 000	2 895 000	2 774 000
Net Income	757 000	485 000	193 000	326 000
Total Assets	2 640 000	1 794 000	1 258 000	1 060 000
Total Equity	2 310 000	1 553 000	1 069 000	875 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 499 000	3 179 000	2 895 000	2 774 000
Expenditure	2 793 000	2 737 000	2 742 000	2 482 000
Operating Profit	706 000	442 000	154 000	291 000
Financial Income	50 000	42 000	40 000	35 000
Financial Costs	0	0	0	0
Financial Balance	50 000	42 000	40 000	35 000
Earnings Before Tax	757 000	485 000	193 000	326 000
Tax	0	0	0	0
Net Income	757 000	485 000	193 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	2 390 000	1 544 000	1 008 000	810 000
Total Assets	2 640 000	1 794 000	1 258 000	1 060 000
Total Retained Equity	2 310 000	1 553 000	1 069 000	875 000
Total Equity	2 310 000	1 553 000	1 069 000	875 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	241 000	189 000	184 000
Total Equity and Debt	2 640 000	1 794 000	1 258 000	1 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 499 000	3 179 000	2 895 000	2 774 000
Revenue	3 499 000	3 179 000	2 895 000	2 774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	95 000	96 000	99 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 793 000	2 737 000	2 742 000	2 482 000
Operating Profit	706 000	442 000	154 000	291 000
Financial Income	50 000	42 000	40 000	35 000
Financial Costs	0	0	0	0
Financial Balance	50 000	42 000	40 000	35 000
Dividends	0	0	0	0
Net Income	757 000	485 000	193 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	250 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 890 000	1 186 000	703 000	505 000
Total Current Assets	2 390 000	1 544 000	1 008 000	810 000
Total Assets	2 640 000	1 794 000	1 258 000	1 060 000
Total Equity	2 310 000	1 553 000	1 069 000	875 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	225 000	164 000	137 000	134 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	106 000	77 000	52 000	50 000
Total Current Debt	330 000	241 000	189 000	184 000
Total Equity and Debt	2 640 000	1 794 000	1 258 000	1 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,77 %	31,23 %	18,05 %	37,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,18 %	13,9 %	5,32 %	10,49 %
Current Ratio	7,24	6,41	5,33	4,4
Quick Ratio	7,24	6,41	5,33	4,4
Equity Ratio	0,88	0,87	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %