STIFTELSEN VIGELAND HOVEDGÅRD

4700 VENNESLA

Finances

Share Ownership

Return on Equity

−24,48 %

Current Ratio

4,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	577 000	465 000	1 389 000
Net Income	−338 000	54 000	60 000	128 000
Total Assets	1 562 000	1 760 000	2 089 000	2 016 000
Total Equity	1 381 000	1 719 000	1 665 000	605 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	577 000	465 000	1 389 000
Expenditure	615 000	523 000	405 000	1 277 000
Operating Profit	−338 000	54 000	60 000	112 000
Financial Income	0	0	0	17 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	17 000
Earnings Before Tax	−338 000	54 000	60 000	128 000
Tax	0	0	0	0
Net Income	−338 000	54 000	60 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	782 000	828 000	874 000	851 000
Total Current Assets	780 000	932 000	1 215 000	1 165 000
Total Assets	1 562 000	1 760 000	2 089 000	2 016 000
Total Retained Equity	1 341 000	1 679 000	1 625 000	565 000
Total Equity	1 381 000	1 719 000	1 665 000	605 000
Total Long-Term Debt	0	0	0	1 000 000
Total Current Debt	182 000	41 000	424 000	410 000
Total Equity and Debt	1 562 000	1 760 000	2 089 000	2 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	35 000	81 000	0
Other Income	277 000	542 000	384 000	1 389 000
Revenue	277 000	577 000	465 000	1 389 000
Cost of Goods Sold	0	54 000	80 000	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	4 000
Impairment	0	0	0	0
Expenditure	615 000	523 000	405 000	1 277 000
Operating Profit	−338 000	54 000	60 000	112 000
Financial Income	0	0	0	17 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	17 000
Dividends	0	0	0	0
Net Income	−338 000	54 000	60 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	782 000	828 000	874 000	851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	782 000	828 000	874 000	851 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	782 000	828 000	874 000	851 000
Stock	0	76 000	80 000	0
Total Investments	0	0	0	0
Cash, Bank	339 000	442 000	879 000	746 000
Total Current Assets	780 000	932 000	1 215 000	1 165 000
Total Assets	1 562 000	1 760 000	2 089 000	2 016 000
Total Equity	1 381 000	1 719 000	1 665 000	605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000 000
Creditors	182 000	35 000	124 000	110 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	300 000	300 000
Total Current Debt	182 000	41 000	424 000	410 000
Total Equity and Debt	1 562 000	1 760 000	2 089 000	2 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,48 %	3,14 %	3,6 %	21,16 %
Debt-to-Equity Ratio	0	0	0	1,65
Operating Profit Margin	−122,02 %	9,36 %	12,9 %	8,06 %
Current Ratio	4,29	22,73	2,87	2,84
Quick Ratio	4,29	−26,63	3,53	2,84
Equity Ratio	0,88	0,98	0,8	0,3
Gross Profit Margin	100 %	90,64 %	82,8 %	100 %