WILKEN'S EIENDOM AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

11,16 %

Current Ratio

2,07

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 117 000	1 892 000	1 734 000	1 722 000
Net Income	523 000	529 000	449 000	164 000
Total Assets	6 373 000	6 226 000	6 274 000	5 947 000
Total Equity	4 685 000	5 362 000	4 833 000	4 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 117 000	1 892 000	1 734 000	1 722 000
Expenditure	1 403 000	1 160 000	1 107 000	1 471 000
Operating Profit	713 000	732 000	627 000	251 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	0	1 000	0	1 000
Earnings Before Tax	714 000	733 000	627 000	252 000
Tax	190 000	204 000	178 000	88 000
Net Income	523 000	529 000	449 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 251 000	3 583 000	3 904 000	4 318 000
Total Current Assets	3 123 000	2 643 000	2 370 000	1 629 000
Total Assets	6 373 000	6 226 000	6 274 000	5 947 000
Total Retained Equity	3 185 000	3 862 000	3 333 000	3 484 000
Total Equity	4 685 000	5 362 000	4 833 000	4 984 000
Total Long-Term Debt	179 000	1 000	91 000	0
Total Current Debt	1 509 000	863 000	1 350 000	963 000
Total Equity and Debt	6 373 000	6 226 000	6 274 000	5 947 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	2 000	1 000	57 000
Other Income	2 116 000	1 890 000	1 734 000	1 665 000
Revenue	2 117 000	1 892 000	1 734 000	1 722 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	5 000	102 000	300 000
Depreciation	358 000	384 000	414 000	414 000
Impairment	0	0	0	0
Expenditure	1 403 000	1 160 000	1 107 000	1 471 000
Operating Profit	713 000	732 000	627 000	251 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	2 000	0	1 000	0
Financial Balance	0	1 000	0	1 000
Dividends	1 200 000	0	600 000	300 000
Net Income	523 000	529 000	449 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 228 000	3 514 000	3 791 000	4 159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	68 000	114 000	159 000
Total Tangible Assets	3 251 000	3 583 000	3 904 000	4 318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 251 000	3 583 000	3 904 000	4 318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 423 000	1 953 000	1 809 000	1 020 000
Total Current Assets	3 123 000	2 643 000	2 370 000	1 629 000
Total Assets	6 373 000	6 226 000	6 274 000	5 947 000
Total Equity	4 685 000	5 362 000	4 833 000	4 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	179 000	1 000	91 000	0
Creditors	81 000	77 000	78 000	8 000
Unpaid Taxes	73 000	92 000	86 000	115 000
Dividends	1 200 000	0	600 000	300 000
Other Current Debt	564 000	491 000	408 000	453 000
Total Current Debt	1 509 000	863 000	1 350 000	963 000
Total Equity and Debt	6 373 000	6 226 000	6 274 000	5 947 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,16 %	9,87 %	9,29 %	3,29 %
Debt-to-Equity Ratio	0,04	0	0,02	0
Operating Profit Margin	33,68 %	38,69 %	36,16 %	14,58 %
Current Ratio	2,07	3,06	1,76	1,69
Quick Ratio	2,07	3,06	1,76	1,69
Equity Ratio	0,74	0,86	0,77	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %