SØRBO EIENDOM AS

4828 MJÅVATN

Finances

Share Ownership

Return on Equity

−3,97 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 655 000	199 000	129 000
Net Income	−24 000	31 000	100 000	82 000
Total Assets	1 613 000	1 422 000	2 511 000	2 176 000
Total Equity	605 000	636 000	605 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 655 000	199 000	129 000
Expenditure	1 000	2 586 000	0	0
Operating Profit	−1 000	70 000	199 000	129 000
Financial Income	0	0	0	0
Financial Costs	23 000	39 000	81 000	47 000
Financial Balance	−23 000	−39 000	−81 000	−47 000
Earnings Before Tax	−24 000	31 000	118 000	82 000
Tax	0	0	18 000	0
Net Income	−24 000	31 000	100 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 422 000	1 422 000	2 511 000	2 175 000
Total Current Assets	192 000	0	1 000	0
Total Assets	1 613 000	1 422 000	2 511 000	2 176 000
Total Retained Equity	0	0	0	0
Total Equity	605 000	636 000	605 000	505 000
Total Long-Term Debt	200 000	0	820 000	947 000
Total Current Debt	809 000	786 000	1 086 000	724 000
Total Equity and Debt	1 613 000	1 422 000	2 511 000	2 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 655 000	199 000	129 000
Other Income	0	0	0	0
Revenue	0	2 655 000	199 000	129 000
Cost of Goods Sold	0	2 586 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	2 586 000	0	0
Operating Profit	−1 000	70 000	199 000	129 000
Financial Income	0	0	0	0
Financial Costs	23 000	39 000	81 000	47 000
Financial Balance	−23 000	−39 000	−81 000	−47 000
Dividends	0	0	0	0
Net Income	−24 000	31 000	100 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 422 000	1 422 000	2 511 000	2 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 422 000	1 422 000	2 511 000	2 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 422 000	1 422 000	2 511 000	2 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	192 000	0	1 000	0
Total Current Assets	192 000	0	1 000	0
Total Assets	1 613 000	1 422 000	2 511 000	2 176 000
Total Equity	605 000	636 000	605 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	0	820 000	947 000
Creditors	337 000	337 000	591 000	288 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	472 000	449 000	495 000	437 000
Total Current Debt	809 000	786 000	1 086 000	724 000
Total Equity and Debt	1 613 000	1 422 000	2 511 000	2 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,97 %	4,87 %	16,53 %	16,24 %
Debt-to-Equity Ratio	0,33	0	1,36	1,88
Operating Profit Margin	-	2,64 %	100 %	100 %
Current Ratio	0,24	0	0	0
Quick Ratio	0,24	0	0	0
Equity Ratio	0,38	0,45	0,24	0,23
Gross Profit Margin	-	2,6 %	100 %	100 %