RANDESUND BYGGSENTER EIENDOM AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

36,66 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	815 000	781 000	774 000	765 000
Net Income	489 000	451 000	371 000	438 000
Total Assets	1 699 000	1 627 000	1 822 000	1 894 000
Total Equity	1 334 000	845 000	846 000	1 175 000

Income (NOK)	2022	2021	2020	2019
Revenue	815 000	781 000	774 000	765 000
Expenditure	188 000	202 000	298 000	204 000
Operating Profit	627 000	579 000	476 000	561 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	627 000	579 000	476 000	562 000
Tax	138 000	127 000	105 000	124 000
Net Income	489 000	451 000	371 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 049 000	1 103 000	1 157 000	1 175 000
Total Current Assets	650 000	524 000	665 000	718 000
Total Assets	1 699 000	1 627 000	1 822 000	1 894 000
Total Retained Equity	1 133 000	644 000	645 000	974 000
Total Equity	1 334 000	845 000	846 000	1 175 000
Total Long-Term Debt	3 000	8 000	11 000	14 000
Total Current Debt	362 000	774 000	965 000	705 000
Total Equity and Debt	1 699 000	1 627 000	1 822 000	1 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	815 000	781 000	774 000	765 000
Revenue	815 000	781 000	774 000	765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	54 000	54 000	54 000	47 000
Impairment	0	0	0	0
Expenditure	188 000	202 000	298 000	204 000
Operating Profit	627 000	579 000	476 000	561 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	452 000	700 000	400 000
Net Income	489 000	451 000	371 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 031 000	1 072 000	1 113 000	1 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	31 000	44 000	22 000
Total Tangible Assets	1 049 000	1 103 000	1 157 000	1 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 049 000	1 103 000	1 157 000	1 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	636 000	459 000	651 000	702 000
Total Current Assets	650 000	524 000	665 000	718 000
Total Assets	1 699 000	1 627 000	1 822 000	1 894 000
Total Equity	1 334 000	845 000	846 000	1 175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	8 000	11 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	197 000	185 000	153 000	180 000
Dividends	0	452 000	700 000	400 000
Other Current Debt	22 000	6 000	5 000	0
Total Current Debt	362 000	774 000	965 000	705 000
Total Equity and Debt	1 699 000	1 627 000	1 822 000	1 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,66 %	53,37 %	43,85 %	37,28 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	76,93 %	74,14 %	61,5 %	73,33 %
Current Ratio	1,8	0,68	0,69	1,02
Quick Ratio	1,8	0,68	0,69	1,02
Equity Ratio	0,79	0,52	0,46	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %