KJEVEKIRURGISK CONSULT AS

4838 ARENDAL

Finances

Return on Equity

13,44 %

Current Ratio

7,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 554 000	1 038 000	806 000
Net Income	455 000	1 645 000	696 000	553 000
Total Assets	3 864 000	4 130 000	2 655 000	1 798 000
Total Equity	3 385 000	3 730 000	2 085 000	1 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 554 000	1 038 000	806 000
Expenditure	217 000	194 000	195 000	205 000
Operating Profit	1 332 000	1 361 000	843 000	601 000
Financial Income	15 000	590 000	38 000	85 000
Financial Costs	597 000	9 000	0	0
Financial Balance	−582 000	581 000	38 000	85 000
Earnings Before Tax	750 000	1 942 000	882 000	686 000
Tax	294 000	298 000	186 000	132 000
Net Income	455 000	1 645 000	696 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	203 000	0	0
Total Current Assets	3 661 000	3 927 000	2 655 000	1 798 000
Total Assets	3 864 000	4 130 000	2 655 000	1 798 000
Total Retained Equity	3 285 000	3 630 000	1 985 000	1 289 000
Total Equity	3 385 000	3 730 000	2 085 000	1 389 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	479 000	400 000	569 000	408 000
Total Equity and Debt	3 864 000	4 130 000	2 655 000	1 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 549 000	1 554 000	1 038 000	806 000
Other Income	0	0	0	0
Revenue	1 549 000	1 554 000	1 038 000	806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	194 000	195 000	205 000
Operating Profit	1 332 000	1 361 000	843 000	601 000
Financial Income	15 000	590 000	38 000	85 000
Financial Costs	597 000	9 000	0	0
Financial Balance	−582 000	581 000	38 000	85 000
Dividends	800 000	0	0	0
Net Income	455 000	1 645 000	696 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	203 000	203 000	0	0
Total Fixed Assets	203 000	203 000	0	0
Stock	0	0	0	0
Total Investments	3 362 000	3 458 000	2 340 000	1 684 000
Cash, Bank	28 000	163 000	293 000	88 000
Total Current Assets	3 661 000	3 927 000	2 655 000	1 798 000
Total Assets	3 864 000	4 130 000	2 655 000	1 798 000
Total Equity	3 385 000	3 730 000	2 085 000	1 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	185 000	102 000	384 000	276 000
Total Current Debt	479 000	400 000	569 000	408 000
Total Equity and Debt	3 864 000	4 130 000	2 655 000	1 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,44 %	44,1 %	33,38 %	39,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,99 %	87,58 %	81,21 %	74,57 %
Current Ratio	7,64	9,82	4,67	4,41
Quick Ratio	7,64	9,82	4,67	4,41
Equity Ratio	0,88	0,9	0,79	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %