GODSHUSET AS

2750 GRAN

Finances

Share Ownership

Return on Equity

4,6 %

Current Ratio

Debt-to-Equity Ratio

−1,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−47 000	−115 000	−31 000	−101 000
Total Assets	902 000	933 000	1 059 000	1 090 000
Total Equity	−1 021 000	−974 000	−859 000	−828 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	112 000	31 000	101 000
Operating Profit	−47 000	−112 000	−31 000	−101 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	−47 000	−115 000	−31 000	−101 000
Tax	0	0	0	0
Net Income	−47 000	−115 000	−31 000	−101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	902 000	933 000	1 059 000	1 090 000
Total Current Assets	0	0	0	0
Total Assets	902 000	933 000	1 059 000	1 090 000
Total Retained Equity	−1 521 000	−1 474 000	−1 359 000	−1 328 000
Total Equity	−1 021 000	−974 000	−859 000	−828 000
Total Long-Term Debt	1 907 000	1 907 000	1 907 000	1 907 000
Total Current Debt	16 000	0	11 000	11 000
Total Equity and Debt	902 000	933 000	1 059 000	1 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	47 000	112 000	31 000	101 000
Operating Profit	−47 000	−112 000	−31 000	−101 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	−47 000	−115 000	−31 000	−101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	175 000	206 000	237 000	268 000
Total Tangible Assets	175 000	206 000	237 000	268 000
Total Fiancial Fixed Assets	727 000	727 000	822 000	822 000
Total Fixed Assets	902 000	933 000	1 059 000	1 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	902 000	933 000	1 059 000	1 090 000
Total Equity	−1 021 000	−974 000	−859 000	−828 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 907 000	1 907 000	1 907 000	1 907 000
Creditors	16 000	0	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	16 000	0	11 000	11 000
Total Equity and Debt	902 000	933 000	1 059 000	1 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,6 %	11,81 %	3,61 %	12,2 %
Debt-to-Equity Ratio	−1,87	−1,96	−2,22	−2,3
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	0	0
Quick Ratio	0	-	0	0
Equity Ratio	−1,13	−1,04	−0,81	−0,76
Gross Profit Margin	-	-	-	-