GENET SOLUTIONS AS

4046 HAFRSFJORD

Finances

Return on Equity

0 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Net Income	0	−1 000	−8 000	−16 000
Total Assets	118 000	118 000	119 000	128 000
Total Equity	30 000	29 000	30 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	0	0	0
Expenditure	1 000	1 000	8 000	17 000
Operating Profit	0	−1 000	−8 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−1 000	−8 000	−16 000
Tax	0	0	0	0
Net Income	0	−1 000	−8 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	108 000	108 000	108 000
Total Current Assets	10 000	10 000	11 000	20 000
Total Assets	118 000	118 000	119 000	128 000
Total Retained Equity	−94 000	−94 000	−94 000	−86 000
Total Equity	30 000	29 000	30 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	89 000	89 000	90 000
Total Equity and Debt	118 000	118 000	119 000	128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	0	0	0	0
Revenue	1 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	8 000	17 000
Operating Profit	0	−1 000	−8 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−1 000	−8 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	108 000	108 000	108 000	108 000
Total Fixed Assets	108 000	108 000	108 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	12 000
Total Current Assets	10 000	10 000	11 000	20 000
Total Assets	118 000	118 000	119 000	128 000
Total Equity	30 000	29 000	30 000	38 000
Short-Term Group Debt	79 000	79 000	79 000	79 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	89 000	89 000	89 000	90 000
Total Equity and Debt	118 000	118 000	119 000	128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−3,45 %	−26,67 %	−42,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	-	-	-
Current Ratio	0,11	0,11	0,12	0,22
Quick Ratio	0,11	0,11	0,12	0,22
Equity Ratio	0,25	0,25	0,25	0,3
Gross Profit Margin	100 %	-	-	-