JOPE PUKK AS

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

6,78 %

Current Ratio

19,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	115 000	104 000	104 000	104 000
Net Income	23 000	19 000	24 000	39 000
Total Assets	357 000	331 000	311 000	392 000
Total Equity	339 000	316 000	297 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	115 000	104 000	104 000	104 000
Expenditure	86 000	80 000	74 000	83 000
Operating Profit	30 000	24 000	31 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	24 000	31 000	22 000
Tax	7 000	5 000	7 000	−18 000
Net Income	23 000	19 000	24 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	357 000	331 000	311 000	392 000
Total Assets	357 000	331 000	311 000	392 000
Total Retained Equity	139 000	116 000	97 000	96 000
Total Equity	339 000	316 000	297 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	15 000	14 000	96 000
Total Equity and Debt	357 000	331 000	311 000	392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	115 000	104 000	104 000	104 000
Other Income	0	0	0	0
Revenue	115 000	104 000	104 000	104 000
Cost of Goods Sold	68 000	68 000	68 000	68 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	80 000	74 000	83 000
Operating Profit	30 000	24 000	31 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	19 000	24 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	331 000	311 000	261 000
Total Current Assets	357 000	331 000	311 000	392 000
Total Assets	357 000	331 000	311 000	392 000
Total Equity	339 000	316 000	297 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	−1 000	85 000
Unpaid Taxes	11 000	9 000	8 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	15 000	14 000	96 000
Total Equity and Debt	357 000	331 000	311 000	392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,78 %	6,01 %	8,08 %	13,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,09 %	23,08 %	29,81 %	21,15 %
Current Ratio	19,83	22,07	22,21	4,08
Quick Ratio	19,83	22,07	22,21	4,08
Equity Ratio	0,95	0,95	0,95	0,76
Gross Profit Margin	40,87 %	34,62 %	34,62 %	34,62 %