NOAB AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

16,55 %

Current Ratio

0,82

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 341 000	2 234 000	945 000	909 000
Net Income	714 000	497 000	457 000	423 000
Total Assets	6 895 000	7 336 000	7 263 000	4 966 000
Total Equity	4 314 000	4 302 000	4 195 000	4 129 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 341 000	2 234 000	945 000	909 000
Expenditure	1 349 000	1 599 000	475 000	368 000
Operating Profit	991 000	635 000	470 000	541 000
Financial Income	2 000	2 000	3 000	1 000
Financial Costs	78 000	0	0	0
Financial Balance	−76 000	2 000	3 000	1 000
Earnings Before Tax	915 000	637 000	473 000	542 000
Tax	201 000	140 000	16 000	119 000
Net Income	714 000	497 000	457 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 994 000	6 551 000	5 846 000	3 884 000
Total Current Assets	901 000	785 000	1 417 000	1 082 000
Total Assets	6 895 000	7 336 000	7 263 000	4 966 000
Total Retained Equity	2 564 000	2 552 000	2 445 000	2 379 000
Total Equity	4 314 000	4 302 000	4 195 000	4 129 000
Total Long-Term Debt	1 487 000	2 329 000	2 315 000	106 000
Total Current Debt	1 095 000	705 000	753 000	731 000
Total Equity and Debt	6 895 000	7 336 000	7 263 000	4 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 341 000	2 234 000	945 000	909 000
Revenue	2 341 000	2 234 000	945 000	909 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	557 000	502 000	340 000	255 000
Impairment	0	0	0	0
Expenditure	1 349 000	1 599 000	475 000	368 000
Operating Profit	991 000	635 000	470 000	541 000
Financial Income	2 000	2 000	3 000	1 000
Financial Costs	78 000	0	0	0
Financial Balance	−76 000	2 000	3 000	1 000
Dividends	0	0	0	0
Net Income	714 000	497 000	457 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 209 000	5 525 000	5 846 000	3 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	785 000	1 026 000	0	0
Total Tangible Assets	5 994 000	6 551 000	5 846 000	3 884 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 994 000	6 551 000	5 846 000	3 884 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	736 000	1 408 000	1 030 000
Total Current Assets	901 000	785 000	1 417 000	1 082 000
Total Assets	6 895 000	7 336 000	7 263 000	4 966 000
Total Equity	4 314 000	4 302 000	4 195 000	4 129 000
Short-Term Group Debt	900 000	500 000	500 000	500 000
Total Long-Term Debt	1 487 000	2 329 000	2 315 000	106 000
Creditors	210 000	191 000	19 000	11 000
Unpaid Taxes	−43 000	−7 000	210 000	196 000
Dividends	0	0	0	0
Other Current Debt	7 000	6 000	25 000	0
Total Current Debt	1 095 000	705 000	753 000	731 000
Total Equity and Debt	6 895 000	7 336 000	7 263 000	4 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,55 %	11,55 %	10,89 %	10,24 %
Debt-to-Equity Ratio	0,34	0,54	0,55	0,03
Operating Profit Margin	42,33 %	28,42 %	49,74 %	59,52 %
Current Ratio	0,82	1,11	1,88	1,48
Quick Ratio	0,82	1,11	1,88	1,48
Equity Ratio	0,63	0,59	0,58	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %