HANS VÆGERSVEI 17 AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

13,05 %

Current Ratio

29,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	176 000	197 000	213 000
Net Income	106 000	21 000	65 000	45 000
Total Assets	839 000	715 000	731 000	707 000
Total Equity	812 000	706 000	685 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	176 000	197 000	213 000
Expenditure	107 000	152 000	118 000	152 000
Operating Profit	133 000	24 000	79 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	133 000	24 000	79 000	61 000
Tax	27 000	3 000	14 000	17 000
Net Income	106 000	21 000	65 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	50 000	110 000
Total Current Assets	809 000	685 000	681 000	597 000
Total Assets	839 000	715 000	731 000	707 000
Total Retained Equity	707 000	601 000	580 000	515 000
Total Equity	812 000	706 000	685 000	620 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	9 000	46 000	87 000
Total Equity and Debt	839 000	715 000	731 000	707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	176 000	197 000	213 000
Revenue	240 000	176 000	197 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	26 000
Impairment	0	0	0	0
Expenditure	107 000	152 000	118 000	152 000
Operating Profit	133 000	24 000	79 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	106 000	21 000	65 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	50 000	110 000
Total Fixed Assets	30 000	30 000	50 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	685 000	661 000	597 000
Total Current Assets	809 000	685 000	681 000	597 000
Total Assets	839 000	715 000	731 000	707 000
Total Equity	812 000	706 000	685 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	32 000	71 000
Total Current Debt	27 000	9 000	46 000	87 000
Total Equity and Debt	839 000	715 000	731 000	707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,05 %	2,97 %	9,49 %	7,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,42 %	13,64 %	40,1 %	28,64 %
Current Ratio	29,96	76,11	14,8	6,86
Quick Ratio	29,96	76,11	14,8	6,86
Equity Ratio	0,97	0,99	0,94	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %