MADLAKROSSEN PIZZA ANS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

9,23 %

Current Ratio

15,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	244 000	244 000	234 000
Net Income	212 000	213 000	212 000	204 000
Total Assets	2 411 000	2 191 000	1 971 000	1 751 000
Total Equity	2 296 000	2 084 000	1 871 000	1 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	244 000	244 000	234 000
Expenditure	33 000	32 000	32 000	30 000
Operating Profit	212 000	213 000	212 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	212 000	213 000	212 000	204 000
Tax	0	0	0	0
Net Income	212 000	213 000	212 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	578 000	601 000	625 000	649 000
Total Current Assets	1 834 000	1 590 000	1 346 000	1 102 000
Total Assets	2 411 000	2 191 000	1 971 000	1 751 000
Total Retained Equity	2 296 000	2 084 000	1 871 000	1 659 000
Total Equity	2 296 000	2 084 000	1 871 000	1 659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	107 000	100 000	92 000
Total Equity and Debt	2 411 000	2 191 000	1 971 000	1 751 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	244 000	244 000	244 000	234 000
Revenue	244 000	244 000	244 000	234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	33 000	32 000	32 000	30 000
Operating Profit	212 000	213 000	212 000	204 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	212 000	213 000	212 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	578 000	601 000	625 000	649 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	578 000	601 000	625 000	649 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	578 000	601 000	625 000	649 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	2 000
Total Current Assets	1 834 000	1 590 000	1 346 000	1 102 000
Total Assets	2 411 000	2 191 000	1 971 000	1 751 000
Total Equity	2 296 000	2 084 000	1 871 000	1 659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	107 000	100 000	92 000
Total Current Debt	116 000	107 000	100 000	92 000
Total Equity and Debt	2 411 000	2 191 000	1 971 000	1 751 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	10,22 %	11,33 %	12,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,89 %	87,3 %	86,89 %	87,18 %
Current Ratio	15,81	14,86	13,46	11,98
Quick Ratio	15,81	14,86	13,46	11,98
Equity Ratio	0,95	0,95	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %