BRUSETSKRÅNINGEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

38,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 296 000	3 178 000	2 715 000	2 506 000
Net Income	95 000	641 000	−623 000	180 000
Total Assets	1 973 000	1 955 000	1 323 000	2 697 000
Total Equity	1 923 000	1 828 000	1 187 000	1 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 296 000	3 178 000	2 715 000	2 506 000
Expenditure	3 224 000	2 546 000	3 352 000	2 345 000
Operating Profit	72 000	632 000	−637 000	161 000
Financial Income	23 000	9 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	23 000	9 000	13 000	19 000
Earnings Before Tax	95 000	641 000	−623 000	180 000
Tax	0	0	0	0
Net Income	95 000	641 000	−623 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	69 000	86 000	103 000
Total Current Assets	1 921 000	1 887 000	1 237 000	2 593 000
Total Assets	1 973 000	1 955 000	1 323 000	2 697 000
Total Retained Equity	1 923 000	1 828 000	1 187 000	1 810 000
Total Equity	1 923 000	1 828 000	1 187 000	1 810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	128 000	136 000	886 000
Total Equity and Debt	1 973 000	1 955 000	1 323 000	2 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 296 000	3 178 000	2 715 000	2 506 000
Revenue	3 296 000	3 178 000	2 715 000	2 506 000
Cost of Goods Sold	0	0	0	0
Salary Costs	161 000	143 000	116 000	127 000
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	3 224 000	2 546 000	3 352 000	2 345 000
Operating Profit	72 000	632 000	−637 000	161 000
Financial Income	23 000	9 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	23 000	9 000	13 000	19 000
Dividends	0	0	0	0
Net Income	95 000	641 000	−623 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	69 000	86 000	103 000
Total Tangible Assets	52 000	69 000	86 000	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	69 000	86 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 838 000	1 818 000	1 187 000	1 976 000
Total Current Assets	1 921 000	1 887 000	1 237 000	2 593 000
Total Assets	1 973 000	1 955 000	1 323 000	2 697 000
Total Equity	1 923 000	1 828 000	1 187 000	1 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	75 000	83 000	830 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	53 000	53 000	56 000
Total Current Debt	50 000	128 000	136 000	886 000
Total Equity and Debt	1 973 000	1 955 000	1 323 000	2 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	35,07 %	−52,49 %	9,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,18 %	19,89 %	−23,46 %	6,42 %
Current Ratio	38,42	14,74	9,1	2,93
Quick Ratio	38,42	14,74	9,1	2,93
Equity Ratio	0,97	0,94	0,9	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %