EIENDOMSPARTNER AS

1367 SNARØYA

Finances

Return on Equity

−3,93 %

Current Ratio

13,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	33 000	1 150 000	1 150 000
Net Income	−278 000	130 000	988 000	668 000
Total Assets	7 112 000	9 558 000	12 247 000	11 109 000
Total Equity	7 075 000	7 170 000	10 540 000	9 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	33 000	1 150 000	1 150 000
Expenditure	69 000	242 000	245 000	537 000
Operating Profit	−69 000	−209 000	905 000	613 000
Financial Income	184 000	1 116 000	605 000	354 000
Financial Costs	392 000	778 000	523 000	299 000
Financial Balance	−208 000	338 000	82 000	55 000
Earnings Before Tax	−278 000	130 000	988 000	668 000
Tax	0	0	0	0
Net Income	−278 000	130 000	988 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 610 000	7 588 000	7 662 000	7 252 000
Total Current Assets	502 000	1 970 000	4 586 000	3 857 000
Total Assets	7 112 000	9 558 000	12 247 000	11 109 000
Total Retained Equity	6 975 000	7 070 000	10 440 000	9 452 000
Total Equity	7 075 000	7 170 000	10 540 000	9 552 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	2 389 000	1 708 000	1 557 000
Total Equity and Debt	7 112 000	9 558 000	12 247 000	11 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 150 000	1 150 000
Other Income	0	33 000	0	0
Revenue	0	33 000	1 150 000	1 150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	242 000	245 000	537 000
Operating Profit	−69 000	−209 000	905 000	613 000
Financial Income	184 000	1 116 000	605 000	354 000
Financial Costs	392 000	778 000	523 000	299 000
Financial Balance	−208 000	338 000	82 000	55 000
Dividends	1 200 000	3 500 000	0	0
Net Income	−278 000	130 000	988 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 610 000	7 588 000	7 662 000	7 252 000
Total Fixed Assets	6 610 000	7 588 000	7 662 000	7 252 000
Stock	0	0	0	0
Total Investments	69 000	1 615 000	813 000	1 576 000
Cash, Bank	34 000	100 000	2 646 000	898 000
Total Current Assets	502 000	1 970 000	4 586 000	3 857 000
Total Assets	7 112 000	9 558 000	12 247 000	11 109 000
Total Equity	7 075 000	7 170 000	10 540 000	9 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	4 000	2 000	2 000
Unpaid Taxes	0	0	286 000	131 000
Dividends	1 200 000	3 500 000	0	0
Other Current Debt	35 000	2 384 000	1 419 000	1 423 000
Total Current Debt	37 000	2 389 000	1 708 000	1 557 000
Total Equity and Debt	7 112 000	9 558 000	12 247 000	11 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,93 %	1,81 %	9,37 %	6,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−633,33 %	78,7 %	53,3 %
Current Ratio	13,57	0,82	2,69	2,48
Quick Ratio	13,57	0,82	2,69	2,48
Equity Ratio	0,99	0,75	0,86	0,86
Gross Profit Margin	-	100 %	100 %	100 %