MURMESTER LINDGREN AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

367,25 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 202 000	34 508 000	27 910 000	31 854 000
Net Income	4 172 000	1 840 000	3 026 000	2 589 000
Total Assets	11 288 000	12 103 000	12 021 000	10 049 000
Total Equity	1 136 000	5 102 000	4 221 000	3 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 202 000	34 508 000	27 910 000	31 854 000
Expenditure	39 726 000	32 152 000	24 038 000	28 574 000
Operating Profit	5 475 000	2 356 000	3 872 000	3 280 000
Financial Income	30 000	11 000	24 000	47 000
Financial Costs	152 000	8 000	4 000	5 000
Financial Balance	−122 000	3 000	20 000	42 000
Earnings Before Tax	5 353 000	2 359 000	3 893 000	3 322 000
Tax	1 182 000	519 000	867 000	733 000
Net Income	4 172 000	1 840 000	3 026 000	2 589 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 268 000	1 106 000	1 160 000	1 301 000
Total Current Assets	9 021 000	10 998 000	10 861 000	8 748 000
Total Assets	11 288 000	12 103 000	12 021 000	10 049 000
Total Retained Equity	−304 000	3 662 000	2 781 000	1 755 000
Total Equity	1 136 000	5 102 000	4 221 000	3 195 000
Total Long-Term Debt	691 000	24 000	0	0
Total Current Debt	9 462 000	6 977 000	7 800 000	6 855 000
Total Equity and Debt	11 288 000	12 103 000	12 021 000	10 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 202 000	34 508 000	27 858 000	31 796 000
Other Income	0	0	52 000	57 000
Revenue	45 202 000	34 508 000	27 910 000	31 854 000
Cost of Goods Sold	18 167 000	17 346 000	11 507 000	16 685 000
Salary Costs	18 371 000	12 140 000	10 385 000	9 631 000
Depreciation	327 000	300 000	255 000	256 000
Impairment	0	0	0	0
Expenditure	39 726 000	32 152 000	24 038 000	28 574 000
Operating Profit	5 475 000	2 356 000	3 872 000	3 280 000
Financial Income	30 000	11 000	24 000	47 000
Financial Costs	152 000	8 000	4 000	5 000
Financial Balance	−122 000	3 000	20 000	42 000
Dividends	0	0	2 000 000	2 000 000
Net Income	4 172 000	1 840 000	3 026 000	2 589 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	191 000	192 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	1 106 000	969 000	1 057 000
Fixtures	2 268 000	0	0	52 000
Total Tangible Assets	2 268 000	1 106 000	969 000	1 109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 268 000	1 106 000	1 160 000	1 301 000
Stock	0	0	−214 000	−181 000
Total Investments	0	0	0	0
Cash, Bank	1 278 000	652 000	6 652 000	4 359 000
Total Current Assets	9 021 000	10 998 000	10 861 000	8 748 000
Total Assets	11 288 000	12 103 000	12 021 000	10 049 000
Total Equity	1 136 000	5 102 000	4 221 000	3 195 000
Short-Term Group Debt	2 024 000	1 229 000	0	0
Total Long-Term Debt	691 000	24 000	0	0
Creditors	830 000	1 750 000	1 280 000	964 000
Unpaid Taxes	2 658 000	1 736 000	1 529 000	1 262 000
Dividends	0	0	2 000 000	2 000 000
Other Current Debt	2 773 000	2 228 000	2 125 000	1 912 000
Total Current Debt	9 462 000	6 977 000	7 800 000	6 855 000
Total Equity and Debt	11 288 000	12 103 000	12 021 000	10 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	367,25 %	36,06 %	71,69 %	81,03 %
Debt-to-Equity Ratio	0,61	0	0	0
Operating Profit Margin	12,11 %	6,83 %	13,87 %	10,3 %
Current Ratio	0,95	1,58	1,39	1,28
Quick Ratio	0,95	1,58	1,36	1,24
Equity Ratio	0,1	0,42	0,35	0,32
Gross Profit Margin	59,81 %	49,73 %	58,77 %	47,62 %