WEST EIENDOM AS

8416 SORTLAND

Finances

Share Ownership

Return on Equity

−1,47 %

Current Ratio

11,96

Debt-to-Equity Ratio

4,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	770 000	789 000	770 000	768 000
Net Income	−23 000	22 000	197 000	243 000
Total Assets	9 048 000	9 679 000	10 657 000	4 266 000
Total Equity	1 561 000	1 584 000	1 574 000	1 615 000

Income (NOK)	2022	2021	2020	2019
Revenue	770 000	789 000	770 000	768 000
Expenditure	411 000	401 000	389 000	351 000
Operating Profit	359 000	388 000	380 000	417 000
Financial Income	14 000	3 000	0	0
Financial Costs	406 000	363 000	128 000	106 000
Financial Balance	−392 000	−360 000	−128 000	−106 000
Earnings Before Tax	−34 000	29 000	253 000	311 000
Tax	−10 000	6 000	56 000	68 000
Net Income	−23 000	22 000	197 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 597 000	6 745 000	9 940 000	4 108 000
Total Current Assets	2 451 000	2 934 000	718 000	158 000
Total Assets	9 048 000	9 679 000	10 657 000	4 266 000
Total Retained Equity	811 000	834 000	823 000	865 000
Total Equity	1 561 000	1 584 000	1 574 000	1 615 000
Total Long-Term Debt	7 283 000	7 976 000	8 657 000	2 258 000
Total Current Debt	205 000	118 000	427 000	393 000
Total Equity and Debt	9 048 000	9 679 000	10 657 000	4 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	770 000	789 000	770 000	768 000
Revenue	770 000	789 000	770 000	768 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	148 000	207 000	200 000	140 000
Impairment	0	0	0	0
Expenditure	411 000	401 000	389 000	351 000
Operating Profit	359 000	388 000	380 000	417 000
Financial Income	14 000	3 000	0	0
Financial Costs	406 000	363 000	128 000	106 000
Financial Balance	−392 000	−360 000	−128 000	−106 000
Dividends	0	0	0	0
Net Income	−23 000	22 000	197 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 904 000	3 988 000	3 922 000	4 091 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	255 000	319 000	261 000	17 000
Total Tangible Assets	4 159 000	4 307 000	4 183 000	4 108 000
Total Fiancial Fixed Assets	2 439 000	2 439 000	5 757 000	0
Total Fixed Assets	6 597 000	6 745 000	9 940 000	4 108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 950 000	2 934 000	701 000	128 000
Total Current Assets	2 451 000	2 934 000	718 000	158 000
Total Assets	9 048 000	9 679 000	10 657 000	4 266 000
Total Equity	1 561 000	1 584 000	1 574 000	1 615 000
Short-Term Group Debt	15 000	0	0	0
Total Long-Term Debt	7 283 000	7 976 000	8 657 000	2 258 000
Creditors	32 000	8 000	10 000	29 000
Unpaid Taxes	140 000	77 000	87 000	0
Dividends	0	0	0	0
Other Current Debt	18 000	34 000	331 000	364 000
Total Current Debt	205 000	118 000	427 000	393 000
Total Equity and Debt	9 048 000	9 679 000	10 657 000	4 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,47 %	1,39 %	12,52 %	15,05 %
Debt-to-Equity Ratio	4,67	5,04	5,5	1,4
Operating Profit Margin	46,62 %	49,18 %	49,35 %	54,3 %
Current Ratio	11,96	24,86	1,68	0,4
Quick Ratio	11,96	24,86	1,68	0,4
Equity Ratio	0,17	0,16	0,15	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %