BJÅNESTANGEN EIENDOM AS

5396 VESTRE VINNESVÅG

Finances

Return on Equity

−10,19 %

Current Ratio

105,19

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000	61 000	0	631 000
Net Income	−338 000	−185 000	−134 000	−267 000
Total Assets	8 235 000	8 053 000	8 062 000	8 236 000
Total Equity	3 318 000	3 318 000	3 318 000	3 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000	61 000	0	631 000
Expenditure	176 000	130 000	43 000	626 000
Operating Profit	−169 000	−70 000	−43 000	5 000
Financial Income	0	0	2 000	0
Financial Costs	169 000	115 000	93 000	272 000
Financial Balance	−169 000	−115 000	−91 000	−272 000
Earnings Before Tax	−338 000	−185 000	−134 000	−267 000
Tax	0	0	0	0
Net Income	−338 000	−185 000	−134 000	−267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	8 205 000	8 053 000	8 062 000	8 236 000
Total Assets	8 235 000	8 053 000	8 062 000	8 236 000
Total Retained Equity	0	0	0	0
Total Equity	3 318 000	3 318 000	3 318 000	3 318 000
Total Long-Term Debt	4 840 000	4 735 000	4 744 000	4 908 000
Total Current Debt	78 000	0	0	10 000
Total Equity and Debt	8 235 000	8 053 000	8 062 000	8 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	61 000	0	631 000
Other Income	0	0	0	0
Revenue	8 000	61 000	0	631 000
Cost of Goods Sold	0	60 000	0	480 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	176 000	130 000	43 000	626 000
Operating Profit	−169 000	−70 000	−43 000	5 000
Financial Income	0	0	2 000	0
Financial Costs	169 000	115 000	93 000	272 000
Financial Balance	−169 000	−115 000	−91 000	−272 000
Dividends	0	0	0	0
Net Income	−338 000	−185 000	−134 000	−267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	7 866 000	7 866 000	7 926 000	7 926 000
Total Investments	0	0	0	0
Cash, Bank	0	1 000	2 000	0
Total Current Assets	8 205 000	8 053 000	8 062 000	8 236 000
Total Assets	8 235 000	8 053 000	8 062 000	8 236 000
Total Equity	3 318 000	3 318 000	3 318 000	3 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 840 000	4 735 000	4 744 000	4 908 000
Creditors	78 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	78 000	0	0	10 000
Total Equity and Debt	8 235 000	8 053 000	8 062 000	8 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,19 %	−5,58 %	−4,04 %	−8,05 %
Debt-to-Equity Ratio	1,46	1,43	1,43	1,48
Operating Profit Margin	−2 112,5 %	−114,75 %	-	0,79 %
Current Ratio	105,19	-	-	823,6
Quick Ratio	−1,05	−1,02	−1,02	−1,04
Equity Ratio	0,4	0,41	0,41	0,4
Gross Profit Margin	100 %	1,64 %	-	23,93 %