ARSTAD EIENDOM AS

8614 MO I RANA

Finances

Share Ownership

Return on Equity

127,78 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 129 000	1 094 000	1 368 000
Net Income	115 000	−76 000	190 000	31 000
Total Assets	961 000	1 157 000	1 017 000	1 002 000
Total Equity	90 000	−26 000	50 000	−140 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 588 000	1 129 000	1 094 000	1 368 000
Expenditure	1 435 000	1 205 000	852 000	1 318 000
Operating Profit	153 000	−76 000	241 000	49 000
Financial Income	0	0	0	0
Financial Costs	11 000	13 000	27 000	18 000
Financial Balance	−11 000	−13 000	−27 000	−18 000
Earnings Before Tax	142 000	−88 000	214 000	31 000
Tax	27 000	−13 000	24 000	0
Net Income	115 000	−76 000	190 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	804 000	818 000	940 000	855 000
Total Current Assets	157 000	339 000	77 000	146 000
Total Assets	961 000	1 157 000	1 017 000	1 002 000
Total Retained Equity	−10 000	−126 000	−50 000	−240 000
Total Equity	90 000	−26 000	50 000	−140 000
Total Long-Term Debt	72 000	95 000	144 000	37 000
Total Current Debt	799 000	1 087 000	823 000	1 104 000
Total Equity and Debt	961 000	1 157 000	1 017 000	1 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 223 000	783 000	565 000	982 000
Other Income	365 000	346 000	529 000	386 000
Revenue	1 588 000	1 129 000	1 094 000	1 368 000
Cost of Goods Sold	510 000	370 000	222 000	383 000
Salary Costs	423 000	415 000	259 000	406 000
Depreciation	85 000	80 000	83 000	54 000
Impairment	0	0	0	0
Expenditure	1 435 000	1 205 000	852 000	1 318 000
Operating Profit	153 000	−76 000	241 000	49 000
Financial Income	0	0	0	0
Financial Costs	11 000	13 000	27 000	18 000
Financial Balance	−11 000	−13 000	−27 000	−18 000
Dividends	0	0	0	0
Net Income	115 000	−76 000	190 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	491 000	491 000	559 000	571 000
Machinery and Plant Facilities	237 000	307 000	241 000	115 000
Fixtures	76 000	19 000	141 000	169 000
Total Tangible Assets	804 000	818 000	940 000	855 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	804 000	818 000	940 000	855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	27 000	20 000	12 000
Total Current Assets	157 000	339 000	77 000	146 000
Total Assets	961 000	1 157 000	1 017 000	1 002 000
Total Equity	90 000	−26 000	50 000	−140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	95 000	144 000	37 000
Creditors	10 000	185 000	3 000	190 000
Unpaid Taxes	16 000	63 000	52 000	34 000
Dividends	0	0	0	0
Other Current Debt	748 000	787 000	757 000	837 000
Total Current Debt	799 000	1 087 000	823 000	1 104 000
Total Equity and Debt	961 000	1 157 000	1 017 000	1 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	127,78 %	292,31 %	380 %	−22,14 %
Debt-to-Equity Ratio	0,8	−3,65	2,88	−0,26
Operating Profit Margin	9,63 %	−6,73 %	22,03 %	3,58 %
Current Ratio	0,2	0,31	0,09	0,13
Quick Ratio	0,2	0,31	0,09	0,13
Equity Ratio	0,09	−0,02	0,05	−0,14
Gross Profit Margin	67,88 %	67,23 %	79,71 %	72 %