WEBBROKER AS

4050 SOLA

Finances

Share Ownership

Return on Equity

31,68 %

Current Ratio

5,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	96 000	87 000	119 000
Net Income	32 000	−20 000	3 000	29 000
Total Assets	125 000	112 000	114 000	108 000
Total Equity	101 000	69 000	90 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	96 000	87 000	119 000
Expenditure	88 000	116 000	84 000	90 000
Operating Profit	32 000	−20 000	3 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	32 000	−20 000	3 000	29 000
Tax	0	0	0	0
Net Income	32 000	−20 000	3 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	125 000	112 000	114 000	108 000
Total Assets	125 000	112 000	114 000	108 000
Total Retained Equity	71 000	39 000	60 000	56 000
Total Equity	101 000	69 000	90 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	43 000	24 000	22 000
Total Equity and Debt	125 000	112 000	114 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	120 000	96 000	87 000	119 000
Other Income	0	0	0	0
Revenue	120 000	96 000	87 000	119 000
Cost of Goods Sold	0	10 000	0	24 000
Salary Costs	8 000	78 000	28 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	116 000	84 000	90 000
Operating Profit	32 000	−20 000	3 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	−20 000	3 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	125 000	105 000	93 000	25 000
Total Current Assets	125 000	112 000	114 000	108 000
Total Assets	125 000	112 000	114 000	108 000
Total Equity	101 000	69 000	90 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	2 000
Unpaid Taxes	12 000	30 000	20 000	15 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	2 000	4 000
Total Current Debt	24 000	43 000	24 000	22 000
Total Equity and Debt	125 000	112 000	114 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,68 %	−28,99 %	3,33 %	33,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,67 %	−20,83 %	3,45 %	24,37 %
Current Ratio	5,21	2,6	4,75	4,91
Quick Ratio	5,21	2,6	4,75	4,91
Equity Ratio	0,81	0,62	0,79	0,8
Gross Profit Margin	100 %	89,58 %	100 %	79,83 %