TOGIN AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

85,08 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 744 000	12 747 000	9 424 000	9 743 000
Net Income	2 595 000	2 678 000	1 614 000	1 905 000
Total Assets	9 552 000	10 363 000	7 588 000	7 154 000
Total Equity	3 050 000	4 041 000	3 885 000	3 773 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 744 000	12 747 000	9 424 000	9 743 000
Expenditure	10 438 000	9 326 000	7 377 000	7 325 000
Operating Profit	3 306 000	3 421 000	2 047 000	2 417 000
Financial Income	24 000	12 000	22 000	27 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	22 000	12 000	21 000	26 000
Earnings Before Tax	3 328 000	3 433 000	2 069 000	2 442 000
Tax	733 000	755 000	455 000	538 000
Net Income	2 595 000	2 678 000	1 614 000	1 905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 678 000	1 522 000	2 104 000	897 000
Total Current Assets	6 874 000	8 840 000	5 484 000	6 257 000
Total Assets	9 552 000	10 363 000	7 588 000	7 154 000
Total Retained Equity	2 950 000	3 941 000	3 785 000	3 673 000
Total Equity	3 050 000	4 041 000	3 885 000	3 773 000
Total Long-Term Debt	86 000	24 000	55 000	9 000
Total Current Debt	6 416 000	6 298 000	3 648 000	3 372 000
Total Equity and Debt	9 552 000	10 363 000	7 588 000	7 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 641 000	11 863 000	8 774 000	9 191 000
Other Income	1 103 000	884 000	649 000	552 000
Revenue	13 744 000	12 747 000	9 424 000	9 743 000
Cost of Goods Sold	19 000	47 000	22 000	12 000
Salary Costs	7 657 000	6 903 000	5 335 000	5 171 000
Depreciation	671 000	582 000	345 000	335 000
Impairment	0	0	0	0
Expenditure	10 438 000	9 326 000	7 377 000	7 325 000
Operating Profit	3 306 000	3 421 000	2 047 000	2 417 000
Financial Income	24 000	12 000	22 000	27 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	22 000	12 000	21 000	26 000
Dividends	2 500 000	2 500 000	1 500 000	0
Net Income	2 595 000	2 678 000	1 614 000	1 905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	67 000	81 000	102 000	38 000
Fixtures	2 611 000	1 441 000	2 002 000	859 000
Total Tangible Assets	2 678 000	1 522 000	2 104 000	897 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 678 000	1 522 000	2 104 000	897 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 170 000	6 515 000	3 681 000	4 599 000
Total Current Assets	6 874 000	8 840 000	5 484 000	6 257 000
Total Assets	9 552 000	10 363 000	7 588 000	7 154 000
Total Equity	3 050 000	4 041 000	3 885 000	3 773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 000	24 000	55 000	9 000
Creditors	157 000	51 000	78 000	6 000
Unpaid Taxes	2 355 000	2 262 000	1 107 000	1 284 000
Dividends	2 500 000	2 500 000	1 500 000	0
Other Current Debt	752 000	704 000	554 000	543 000
Total Current Debt	6 416 000	6 298 000	3 648 000	3 372 000
Total Equity and Debt	9 552 000	10 363 000	7 588 000	7 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,08 %	66,27 %	41,54 %	50,49 %
Debt-to-Equity Ratio	0,03	0,01	0,01	0
Operating Profit Margin	24,05 %	26,84 %	21,72 %	24,81 %
Current Ratio	1,07	1,4	1,5	1,86
Quick Ratio	1,07	1,4	1,5	1,86
Equity Ratio	0,32	0,39	0,51	0,53
Gross Profit Margin	99,86 %	99,63 %	99,77 %	99,88 %