NIRO EIENDOM AS

6740 SELJE

Finances

Return on Equity

−2 633,33 %

Current Ratio

4,34

Debt-to-Equity Ratio

−490

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	314 000	290 000	285 000
Net Income	158 000	717 000	476 000	558 000
Total Assets	3 514 000	3 445 000	2 961 000	2 543 000
Total Equity	−6 000	−164 000	−881 000	−1 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	314 000	290 000	285 000
Expenditure	242 000	142 000	129 000	142 000
Operating Profit	71 000	172 000	161 000	143 000
Financial Income	658 000	1 090 000	809 000	793 000
Financial Costs	571 000	518 000	360 000	217 000
Financial Balance	87 000	572 000	449 000	576 000
Earnings Before Tax	158 000	745 000	611 000	719 000
Tax	0	28 000	135 000	161 000
Net Income	158 000	717 000	476 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	997 000	1 062 000	1 126 000	1 059 000
Total Current Assets	2 517 000	2 384 000	1 834 000	1 484 000
Total Assets	3 514 000	3 445 000	2 961 000	2 543 000
Total Retained Equity	−106 000	−264 000	−981 000	−1 457 000
Total Equity	−6 000	−164 000	−881 000	−1 357 000
Total Long-Term Debt	2 940 000	2 872 000	3 589 000	3 591 000
Total Current Debt	580 000	738 000	253 000	308 000
Total Equity and Debt	3 514 000	3 445 000	2 961 000	2 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	3 000	14 000	9 000
Other Income	311 000	312 000	276 000	276 000
Revenue	313 000	314 000	290 000	285 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	0	0	0
Depreciation	65 000	65 000	65 000	82 000
Impairment	0	0	0	0
Expenditure	242 000	142 000	129 000	142 000
Operating Profit	71 000	172 000	161 000	143 000
Financial Income	658 000	1 090 000	809 000	793 000
Financial Costs	571 000	518 000	360 000	217 000
Financial Balance	87 000	572 000	449 000	576 000
Dividends	0	0	0	0
Net Income	158 000	717 000	476 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	997 000	1 062 000	1 126 000	1 059 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	997 000	1 062 000	1 126 000	1 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	997 000	1 062 000	1 126 000	1 059 000
Stock	0	0	0	0
Total Investments	1 727 000	1 760 000	0	0
Cash, Bank	195 000	64 000	1 022 000	702 000
Total Current Assets	2 517 000	2 384 000	1 834 000	1 484 000
Total Assets	3 514 000	3 445 000	2 961 000	2 543 000
Total Equity	−6 000	−164 000	−881 000	−1 357 000
Short-Term Group Debt	100 000	550 000	0	0
Total Long-Term Debt	2 940 000	2 872 000	3 589 000	3 591 000
Creditors	6 000	8 000	0	0
Unpaid Taxes	84 000	65 000	28 000	61 000
Dividends	0	0	0	0
Other Current Debt	390 000	87 000	90 000	86 000
Total Current Debt	580 000	738 000	253 000	308 000
Total Equity and Debt	3 514 000	3 445 000	2 961 000	2 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 633,33 %	−437,2 %	−54,03 %	−41,12 %
Debt-to-Equity Ratio	−490	−17,51	−4,07	−2,65
Operating Profit Margin	22,68 %	54,78 %	55,52 %	50,18 %
Current Ratio	4,34	3,23	7,25	4,82
Quick Ratio	4,34	3,23	7,25	4,82
Equity Ratio	−0	−0,05	−0,3	−0,53
Gross Profit Margin	100 %	100 %	100 %	100 %