GJØNNESSKOGEN HUSEIERFORENING

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

0,51 %

Current Ratio

23,84

Debt-to-Equity Ratio

4,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 651 000	1 686 000	1 584 000	1 598 000
Net Income	3 000	−353 000	−89 000	208 000
Total Assets	3 431 000	3 696 000	4 198 000	4 504 000
Total Equity	586 000	583 000	936 000	1 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 651 000	1 686 000	1 584 000	1 598 000
Expenditure	1 543 000	1 949 000	1 577 000	1 301 000
Operating Profit	107 000	−263 000	7 000	296 000
Financial Income	8 000	6 000	16 000	28 000
Financial Costs	112 000	95 000	112 000	116 000
Financial Balance	−104 000	−89 000	−96 000	−88 000
Earnings Before Tax	3 000	−353 000	−89 000	208 000
Tax	0	0	0	0
Net Income	3 000	−353 000	−89 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 750 000	2 082 000	2 414 000
Total Current Assets	1 931 000	1 947 000	2 117 000	2 090 000
Total Assets	3 431 000	3 696 000	4 198 000	4 504 000
Total Retained Equity	−914 000	−917 000	−564 000	715 000
Total Equity	586 000	583 000	936 000	1 025 000
Total Long-Term Debt	2 764 000	2 924 000	3 116 000	3 297 000
Total Current Debt	81 000	189 000	146 000	182 000
Total Equity and Debt	3 431 000	3 696 000	4 198 000	4 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 651 000	1 686 000	1 584 000	1 598 000
Revenue	1 651 000	1 686 000	1 584 000	1 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	80 000
Depreciation	249 000	332 000	332 000	332 000
Impairment	0	0	0	0
Expenditure	1 543 000	1 949 000	1 577 000	1 301 000
Operating Profit	107 000	−263 000	7 000	296 000
Financial Income	8 000	6 000	16 000	28 000
Financial Costs	112 000	95 000	112 000	116 000
Financial Balance	−104 000	−89 000	−96 000	−88 000
Dividends	0	0	0	0
Net Income	3 000	−353 000	−89 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	1 500 000	1 500 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	249 000	581 000	914 000
Total Tangible Assets	1 500 000	1 749 000	2 081 000	2 414 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 500 000	1 750 000	2 082 000	2 414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 871 000	1 863 000	2 047 000	1 995 000
Total Current Assets	1 931 000	1 947 000	2 117 000	2 090 000
Total Assets	3 431 000	3 696 000	4 198 000	4 504 000
Total Equity	586 000	583 000	936 000	1 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 764 000	2 924 000	3 116 000	3 297 000
Creditors	41 000	136 000	110 000	136 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	53 000	36 000	46 000
Total Current Debt	81 000	189 000	146 000	182 000
Total Equity and Debt	3 431 000	3 696 000	4 198 000	4 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,51 %	−60,55 %	−9,51 %	20,29 %
Debt-to-Equity Ratio	4,72	5,02	3,33	3,22
Operating Profit Margin	6,48 %	−15,6 %	0,44 %	18,52 %
Current Ratio	23,84	10,3	14,5	11,48
Quick Ratio	23,84	10,3	14,5	11,48
Equity Ratio	0,17	0,16	0,22	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %