MARKEVEIEN BORETTSLAG

5109 HYLKJE

Finances

Share Ownership

Return on Equity

5,63 %

Current Ratio

4,11

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 653 000	1 528 000	1 455 000	1 491 000
Net Income	405 000	268 000	512 000	292 000
Total Assets	16 676 000	16 606 000	11 498 000	10 918 000
Total Equity	7 200 000	6 795 000	6 527 000	6 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 653 000	1 528 000	1 455 000	1 491 000
Expenditure	1 038 000	1 141 000	863 000	1 102 000
Operating Profit	616 000	386 000	592 000	390 000
Financial Income	10 000	10 000	9 000	9 000
Financial Costs	221 000	128 000	89 000	106 000
Financial Balance	−211 000	−118 000	−80 000	−97 000
Earnings Before Tax	405 000	268 000	512 000	292 000
Tax	0	0	0	0
Net Income	405 000	268 000	512 000	292 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 542 000	15 498 000	11 348 000	10 481 000
Total Current Assets	1 134 000	1 108 000	149 000	438 000
Total Assets	16 676 000	16 606 000	11 498 000	10 918 000
Total Retained Equity	7 199 000	6 794 000	6 525 000	6 013 000
Total Equity	7 200 000	6 795 000	6 527 000	6 014 000
Total Long-Term Debt	9 200 000	9 200 000	4 283 000	4 617 000
Total Current Debt	276 000	610 000	688 000	287 000
Total Equity and Debt	16 676 000	16 606 000	11 498 000	10 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 653 000	1 528 000	1 455 000	1 491 000
Revenue	1 653 000	1 528 000	1 455 000	1 491 000
Cost of Goods Sold	0	0	0	0
Salary Costs	84 000	78 000	63 000	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 038 000	1 141 000	863 000	1 102 000
Operating Profit	616 000	386 000	592 000	390 000
Financial Income	10 000	10 000	9 000	9 000
Financial Costs	221 000	128 000	89 000	106 000
Financial Balance	−211 000	−118 000	−80 000	−97 000
Dividends	0	0	0	0
Net Income	405 000	268 000	512 000	292 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 542 000	15 498 000	11 348 000	10 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 542 000	15 498 000	11 348 000	10 481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 542 000	15 498 000	11 348 000	10 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	892 000	982 000	30 000	291 000
Total Current Assets	1 134 000	1 108 000	149 000	438 000
Total Assets	16 676 000	16 606 000	11 498 000	10 918 000
Total Equity	7 200 000	6 795 000	6 527 000	6 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 200 000	9 200 000	4 283 000	4 617 000
Creditors	140 000	518 000	566 000	224 000
Unpaid Taxes	2 000	2 000	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	134 000	91 000	117 000	61 000
Total Current Debt	276 000	610 000	688 000	287 000
Total Equity and Debt	16 676 000	16 606 000	11 498 000	10 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	3,94 %	7,84 %	4,86 %
Debt-to-Equity Ratio	1,28	1,35	0,66	0,77
Operating Profit Margin	37,27 %	25,26 %	40,69 %	26,16 %
Current Ratio	4,11	1,82	0,22	1,53
Quick Ratio	4,11	1,82	0,22	1,53
Equity Ratio	0,43	0,41	0,57	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %