SJ INVEST AS

4878 GRIMSTAD

Finances

Return on Equity

5,28 %

Current Ratio

2 200

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	469 000	487 000	494 000	1 139 000
Total Assets	8 910 000	8 452 000	9 473 000	9 045 000
Total Equity	8 888 000	8 419 000	9 432 000	8 938 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	24 000	37 000	23 000
Operating Profit	−47 000	−24 000	−37 000	−23 000
Financial Income	507 000	507 000	530 000	1 873 000
Financial Costs	0	0	1 000	656 000
Financial Balance	507 000	507 000	529 000	1 217 000
Earnings Before Tax	460 000	483 000	493 000	1 194 000
Tax	−9 000	−4 000	−2 000	54 000
Net Income	469 000	487 000	494 000	1 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	110 000	110 000	110 000
Total Current Assets	8 800 000	8 342 000	9 363 000	8 935 000
Total Assets	8 910 000	8 452 000	9 473 000	9 045 000
Total Retained Equity	8 688 000	8 219 000	9 232 000	8 738 000
Total Equity	8 888 000	8 419 000	9 432 000	8 938 000
Total Long-Term Debt	18 000	27 000	33 000	42 000
Total Current Debt	4 000	6 000	7 000	65 000
Total Equity and Debt	8 910 000	8 452 000	9 473 000	9 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	24 000	37 000	23 000
Operating Profit	−47 000	−24 000	−37 000	−23 000
Financial Income	507 000	507 000	530 000	1 873 000
Financial Costs	0	0	1 000	656 000
Financial Balance	507 000	507 000	529 000	1 217 000
Dividends	0	0	0	0
Net Income	469 000	487 000	494 000	1 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	110 000	110 000	110 000	110 000
Total Fixed Assets	110 000	110 000	110 000	110 000
Stock	0	0	0	0
Total Investments	7 000 000	7 000 000	0	0
Cash, Bank	989 000	1 031 000	7 341 000	7 391 000
Total Current Assets	8 800 000	8 342 000	9 363 000	8 935 000
Total Assets	8 910 000	8 452 000	9 473 000	9 045 000
Total Equity	8 888 000	8 419 000	9 432 000	8 938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	27 000	33 000	42 000
Creditors	4 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	6 000	7 000	65 000
Total Equity and Debt	8 910 000	8 452 000	9 473 000	9 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	5,78 %	5,24 %	12,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 200	1 390,33	1 337,57	137,46
Quick Ratio	2 200	1 390,33	1 337,57	137,46
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-