PROPERTY AS

7025 TRONDHEIM

Finances

Share Ownership

Return on Equity

7,35 %

Current Ratio

Debt-to-Equity Ratio

−16,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	262 000	239 000	221 000
Net Income	−23 000	−13 000	−12 000	−45 000
Total Assets	4 939 000	4 976 000	4 948 000	5 010 000
Total Equity	−313 000	−290 000	−278 000	−266 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	262 000	239 000	221 000
Expenditure	62 000	84 000	52 000	60 000
Operating Profit	199 000	178 000	187 000	161 000
Financial Income	0	0	0	0
Financial Costs	222 000	191 000	199 000	206 000
Financial Balance	−222 000	−191 000	−199 000	−206 000
Earnings Before Tax	−23 000	−13 000	−12 000	−45 000
Tax	0	0	0	0
Net Income	−23 000	−13 000	−12 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 939 000	4 896 000	4 847 000	4 923 000
Total Current Assets	0	80 000	101 000	87 000
Total Assets	4 939 000	4 976 000	4 948 000	5 010 000
Total Retained Equity	−415 000	−392 000	−380 000	−368 000
Total Equity	−313 000	−290 000	−278 000	−266 000
Total Long-Term Debt	5 171 000	5 188 000	5 221 000	5 197 000
Total Current Debt	81 000	79 000	5 000	78 000
Total Equity and Debt	4 939 000	4 976 000	4 948 000	5 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	64 000	47 000	33 000
Other Income	214 000	198 000	193 000	188 000
Revenue	261 000	262 000	239 000	221 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	84 000	52 000	60 000
Operating Profit	199 000	178 000	187 000	161 000
Financial Income	0	0	0	0
Financial Costs	222 000	191 000	199 000	206 000
Financial Balance	−222 000	−191 000	−199 000	−206 000
Dividends	0	0	0	0
Net Income	−23 000	−13 000	−12 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 939 000	4 896 000	4 847 000	4 923 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 939 000	4 896 000	4 847 000	4 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 939 000	4 896 000	4 847 000	4 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	48 000	67 000	87 000
Total Current Assets	0	80 000	101 000	87 000
Total Assets	4 939 000	4 976 000	4 948 000	5 010 000
Total Equity	−313 000	−290 000	−278 000	−266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 171 000	5 188 000	5 221 000	5 197 000
Creditors	5 000	5 000	5 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	74 000	0	67 000
Total Current Debt	81 000	79 000	5 000	78 000
Total Equity and Debt	4 939 000	4 976 000	4 948 000	5 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	4,48 %	4,32 %	16,92 %
Debt-to-Equity Ratio	−16,52	−17,89	−18,78	−19,54
Operating Profit Margin	76,25 %	67,94 %	78,24 %	72,85 %
Current Ratio	0	1,01	20,2	1,12
Quick Ratio	0	1,01	20,2	1,12
Equity Ratio	−0,06	−0,06	−0,06	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %