EQUINOR ENERGY VENEZUELA AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

43,94 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 145 000	10 465 000	−12 106 000	−10 750 000
Total Assets	112 666 000	104 427 000	93 793 000	98 779 000
Total Equity	16 262 000	104 117 000	93 651 000	98 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 144 000	−7 610 000	10 653 000	8 412 000
Operating Profit	−3 144 000	7 610 000	−10 653 000	−8 412 000
Financial Income	13 190 000	3 660 000	−1 863 000	−2 941 000
Financial Costs	0	0	0	0
Financial Balance	13 190 000	3 660 000	−1 863 000	−2 941 000
Earnings Before Tax	10 047 000	11 271 000	−12 516 000	−11 352 000
Tax	2 902 000	805 000	−410 000	−602 000
Net Income	7 145 000	10 465 000	−12 106 000	−10 750 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 389 000	6 052 000	6 858 000	8 572 000
Total Current Assets	108 277 000	98 375 000	86 936 000	90 207 000
Total Assets	112 666 000	104 427 000	93 793 000	98 779 000
Total Retained Equity	0	52 962 000	42 497 000	47 071 000
Total Equity	16 262 000	104 117 000	93 651 000	98 226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 405 000	310 000	142 000	553 000
Total Equity and Debt	112 666 000	104 427 000	93 793 000	98 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 144 000	−7 610 000	10 653 000	8 412 000
Operating Profit	−3 144 000	7 610 000	−10 653 000	−8 412 000
Financial Income	13 190 000	3 660 000	−1 863 000	−2 941 000
Financial Costs	0	0	0	0
Financial Balance	13 190 000	3 660 000	−1 863 000	−2 941 000
Dividends	0	0	0	0
Net Income	7 145 000	10 465 000	−12 106 000	−10 750 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 389 000	6 052 000	6 858 000	8 572 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 389 000	6 052 000	6 858 000	8 572 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	10 900 000	689 000	579 000
Total Current Assets	108 277 000	98 375 000	86 936 000	90 207 000
Total Assets	112 666 000	104 427 000	93 793 000	98 779 000
Total Equity	16 262 000	104 117 000	93 651 000	98 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	232 000	142 000	553 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	79 000	0	0
Total Current Debt	96 405 000	310 000	142 000	553 000
Total Equity and Debt	112 666 000	104 427 000	93 793 000	98 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,94 %	10,05 %	−12,93 %	−10,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,12	317,34	612,23	163,12
Quick Ratio	1,12	317,34	612,23	163,12
Equity Ratio	0,14	1	1	0,99
Gross Profit Margin	-	-	-	-