STORTORVET 5 AS

0252 OSLO

Finances

Share Ownership

Return on Equity

49,74 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 926 000	11 123 000	11 459 000	10 779 000
Net Income	6 124 000	6 117 000	3 793 000	4 302 000
Total Assets	20 391 000	21 188 000	17 365 000	17 891 000
Total Equity	12 312 000	12 320 000	12 328 000	12 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 926 000	11 123 000	11 459 000	10 779 000
Expenditure	3 071 000	3 320 000	6 639 000	5 485 000
Operating Profit	7 855 000	7 804 000	4 820 000	5 293 000
Financial Income	41 000	38 000	43 000	96 000
Financial Costs	45 000	0	0	1 000
Financial Balance	−4 000	38 000	43 000	95 000
Earnings Before Tax	7 851 000	7 842 000	4 863 000	5 389 000
Tax	1 727 000	1 725 000	1 070 000	1 086 000
Net Income	6 124 000	6 117 000	3 793 000	4 302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 013 000	19 545 000	14 815 000	14 495 000
Total Current Assets	2 379 000	1 643 000	2 550 000	3 396 000
Total Assets	20 391 000	21 188 000	17 365 000	17 891 000
Total Retained Equity	6 437 000	6 445 000	6 453 000	6 484 000
Total Equity	12 312 000	12 320 000	12 328 000	12 359 000
Total Long-Term Debt	128 000	0	0	0
Total Current Debt	7 952 000	8 868 000	5 037 000	5 532 000
Total Equity and Debt	20 391 000	21 188 000	17 365 000	17 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	89 000
Other Income	10 926 000	11 123 000	11 459 000	10 690 000
Revenue	10 926 000	11 123 000	11 459 000	10 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	848 000	488 000	491 000	475 000
Impairment	0	0	0	0
Expenditure	3 071 000	3 320 000	6 639 000	5 485 000
Operating Profit	7 855 000	7 804 000	4 820 000	5 293 000
Financial Income	41 000	38 000	43 000	96 000
Financial Costs	45 000	0	0	1 000
Financial Balance	−4 000	38 000	43 000	95 000
Dividends	0	0	0	2 700 000
Net Income	6 124 000	6 117 000	3 793 000	4 302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	118 000	116 000	114 000	105 000
Real Eastate	17 894 000	14 459 000	12 821 000	12 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 894 000	14 459 000	12 821 000	12 789 000
Total Fiancial Fixed Assets	0	4 970 000	1 880 000	1 601 000
Total Fixed Assets	18 013 000	19 545 000	14 815 000	14 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 256 000	1 220 000	2 326 000	2 872 000
Total Current Assets	2 379 000	1 643 000	2 550 000	3 396 000
Total Assets	20 391 000	21 188 000	17 365 000	17 891 000
Total Equity	12 312 000	12 320 000	12 328 000	12 359 000
Short-Term Group Debt	7 860 000	7 852 000	4 903 000	5 367 000
Total Long-Term Debt	128 000	0	0	0
Creditors	77 000	838 000	78 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 700 000
Other Current Debt	14 000	177 000	56 000	165 000
Total Current Debt	7 952 000	8 868 000	5 037 000	5 532 000
Total Equity and Debt	20 391 000	21 188 000	17 365 000	17 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,74 %	49,65 %	30,77 %	34,81 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	71,89 %	70,16 %	42,06 %	49,1 %
Current Ratio	0,3	0,19	0,51	0,61
Quick Ratio	0,3	0,19	0,51	0,61
Equity Ratio	0,6	0,58	0,71	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %