FJELLSTRAND AS

3234 SANDEFJORD

Finances

Return on Equity

6,65 %

Current Ratio

358,8

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	775 000	1 249 000	1 717 000	1 033 000
Total Assets	13 060 000	12 181 000	10 961 000	13 147 000
Total Equity	11 655 000	12 180 000	10 930 000	13 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	87 000	70 000	27 000	43 000
Operating Profit	−87 000	−70 000	−27 000	−13 000
Financial Income	875 000	1 313 000	1 750 000	1 050 000
Financial Costs	34 000	0	0	0
Financial Balance	841 000	1 313 000	1 750 000	1 050 000
Earnings Before Tax	755 000	1 243 000	1 723 000	1 037 000
Tax	−21 000	−7 000	6 000	4 000
Net Income	775 000	1 249 000	1 717 000	1 033 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 266 000	8 674 000	10 384 000	11 756 000
Total Current Assets	1 794 000	3 507 000	577 000	1 390 000
Total Assets	13 060 000	12 181 000	10 961 000	13 147 000
Total Retained Equity	11 430 000	11 955 000	10 705 000	12 888 000
Total Equity	11 655 000	12 180 000	10 930 000	13 113 000
Total Long-Term Debt	1 400 000	0	0	0
Total Current Debt	5 000	1 000	30 000	34 000
Total Equity and Debt	13 060 000	12 181 000	10 961 000	13 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	30 000
Other Income	0	0	0	0
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	7 000
Impairment	0	0	0	0
Expenditure	87 000	70 000	27 000	43 000
Operating Profit	−87 000	−70 000	−27 000	−13 000
Financial Income	875 000	1 313 000	1 750 000	1 050 000
Financial Costs	34 000	0	0	0
Financial Balance	841 000	1 313 000	1 750 000	1 050 000
Dividends	1 300 000	0	3 900 000	6 150 000
Net Income	775 000	1 249 000	1 717 000	1 033 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	19 000	12 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 226 000	8 655 000	10 371 000	11 739 000
Total Fixed Assets	11 266 000	8 674 000	10 384 000	11 756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 782 000	3 428 000	577 000	1 390 000
Total Current Assets	1 794 000	3 507 000	577 000	1 390 000
Total Assets	13 060 000	12 181 000	10 961 000	13 147 000
Total Equity	11 655 000	12 180 000	10 930 000	13 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 400 000	0	0	0
Creditors	3 000	1 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	3 900 000	6 150 000
Other Current Debt	2 000	0	0	0
Total Current Debt	5 000	1 000	30 000	34 000
Total Equity and Debt	13 060 000	12 181 000	10 961 000	13 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	10,25 %	15,71 %	7,88 %
Debt-to-Equity Ratio	0,12	0	0	0
Operating Profit Margin	-	-	-	−43,33 %
Current Ratio	358,8	3 507	19,23	40,88
Quick Ratio	358,8	3 507	19,23	40,88
Equity Ratio	0,89	1	1	1
Gross Profit Margin	-	-	-	100 %