STYRBJØRN PROPERTY AS

4007 STAVANGER

Finances

Return on Equity

−15,63 %

Current Ratio

20,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	26 000	94 000	533 000
Net Income	−3 287 000	−5 879 000	656 000	−16 269 000
Total Assets	21 841 000	24 317 000	30 244 000	29 687 000
Total Equity	21 027 000	24 315 000	30 194 000	29 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	26 000	94 000	533 000
Expenditure	2 614 000	7 822 000	347 000	16 727 000
Operating Profit	−2 589 000	−7 796 000	−253 000	−16 194 000
Financial Income	−698 000	1 917 000	909 000	20 000
Financial Costs	0	0	0	96 000
Financial Balance	−698 000	1 917 000	909 000	−76 000
Earnings Before Tax	−3 287 000	−5 879 000	656 000	−16 269 000
Tax	0	0	0	0
Net Income	−3 287 000	−5 879 000	656 000	−16 269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 943 000	3 843 000	3 844 000	3 386 000
Total Current Assets	16 898 000	20 474 000	26 401 000	26 301 000
Total Assets	21 841 000	24 317 000	30 244 000	29 687 000
Total Retained Equity	−112 400 000	−109 113 000	−103 234 000	−103 890 000
Total Equity	21 027 000	24 315 000	30 194 000	29 538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	813 000	2 000	51 000	149 000
Total Equity and Debt	21 841 000	24 317 000	30 244 000	29 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	26 000	94 000	533 000
Other Income	0	0	0	0
Revenue	24 000	26 000	94 000	533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	268 000
Depreciation	0	1 000	164 000	334 000
Impairment	2 504 000	7 700 000	0	12 255 000
Expenditure	2 614 000	7 822 000	347 000	16 727 000
Operating Profit	−2 589 000	−7 796 000	−253 000	−16 194 000
Financial Income	−698 000	1 917 000	909 000	20 000
Financial Costs	0	0	0	96 000
Financial Balance	−698 000	1 917 000	909 000	−76 000
Dividends	0	0	0	0
Net Income	−3 287 000	−5 879 000	656 000	−16 269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 026 000	1 026 000	1 026 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	65 000	65 000	444 000
Total Tangible Assets	1 090 000	1 090 000	1 091 000	1 444 000
Total Fiancial Fixed Assets	3 853 000	2 753 000	2 753 000	1 943 000
Total Fixed Assets	4 943 000	3 843 000	3 844 000	3 386 000
Stock	0	0	0	0
Total Investments	16 721 000	19 715 000	25 507 000	16 992 000
Cash, Bank	0	0	0	0
Total Current Assets	16 898 000	20 474 000	26 401 000	26 301 000
Total Assets	21 841 000	24 317 000	30 244 000	29 687 000
Total Equity	21 027 000	24 315 000	30 194 000	29 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	2 000	51 000	7 000
Unpaid Taxes	5 000	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	800 000	0	0	119 000
Total Current Debt	813 000	2 000	51 000	149 000
Total Equity and Debt	21 841 000	24 317 000	30 244 000	29 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,63 %	−24,18 %	2,17 %	−55,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10 787,5 %	−29 984,62 %	−269,15 %	−3 038,27 %
Current Ratio	20,78	10 237	517,67	176,52
Quick Ratio	20,78	10 237	517,67	176,52
Equity Ratio	0,96	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %