JÆREN REGNSKAP AS

4350 KLEPPE

Finances

Share Ownership

Return on Equity

3 692,07 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 017 000	24 875 000	25 054 000	24 402 000
Net Income	6 055 000	5 772 000	5 552 000	5 335 000
Total Assets	12 085 000	11 334 000	11 408 000	10 809 000
Total Equity	164 000	170 000	167 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 017 000	24 875 000	25 054 000	24 402 000
Expenditure	18 269 000	17 487 000	17 961 000	17 618 000
Operating Profit	7 747 000	7 387 000	7 092 000	6 784 000
Financial Income	16 000	15 000	29 000	58 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	16 000	13 000	27 000	57 000
Earnings Before Tax	7 763 000	7 400 000	7 119 000	6 840 000
Tax	1 708 000	1 628 000	1 567 000	1 505 000
Net Income	6 055 000	5 772 000	5 552 000	5 335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	182 000	380 000	451 000	84 000
Total Current Assets	11 903 000	10 954 000	10 958 000	10 725 000
Total Assets	12 085 000	11 334 000	11 408 000	10 809 000
Total Retained Equity	4 000	10 000	7 000	5 000
Total Equity	164 000	170 000	167 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 921 000	11 164 000	11 241 000	10 644 000
Total Equity and Debt	12 085 000	11 334 000	11 408 000	10 809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 017 000	24 875 000	25 054 000	24 402 000
Other Income	0	0	0	0
Revenue	26 017 000	24 875 000	25 054 000	24 402 000
Cost of Goods Sold	494 000	491 000	432 000	386 000
Salary Costs	14 969 000	14 271 000	14 856 000	14 624 000
Depreciation	220 000	219 000	199 000	29 000
Impairment	0	0	0	0
Expenditure	18 269 000	17 487 000	17 961 000	17 618 000
Operating Profit	7 747 000	7 387 000	7 092 000	6 784 000
Financial Income	16 000	15 000	29 000	58 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	16 000	13 000	27 000	57 000
Dividends	6 060 000	5 770 000	5 550 000	5 360 000
Net Income	6 055 000	5 772 000	5 552 000	5 335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	150 000	300 000	0
Total Intangible Assets	89 000	217 000	353 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	163 000	98 000	42 000
Total Tangible Assets	93 000	163 000	98 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	182 000	380 000	451 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 641 000	6 448 000	6 144 000	6 156 000
Total Current Assets	11 903 000	10 954 000	10 958 000	10 725 000
Total Assets	12 085 000	11 334 000	11 408 000	10 809 000
Total Equity	164 000	170 000	167 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	182 000	164 000	120 000	78 000
Unpaid Taxes	2 506 000	2 203 000	2 230 000	2 219 000
Dividends	6 060 000	5 770 000	5 550 000	5 360 000
Other Current Debt	1 442 000	1 385 000	1 763 000	1 484 000
Total Current Debt	11 921 000	11 164 000	11 241 000	10 644 000
Total Equity and Debt	12 085 000	11 334 000	11 408 000	10 809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 692,07 %	3 395,29 %	3 324,55 %	3 233,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,78 %	29,7 %	28,31 %	27,8 %
Current Ratio	1	0,98	0,97	1,01
Quick Ratio	1	0,98	0,97	1,01
Equity Ratio	0,01	0,01	0,01	0,02
Gross Profit Margin	98,1 %	98,03 %	98,28 %	98,42 %