DIXIE EIENDOM AS

5200 OS

Finances

Share Ownership

Return on Equity

17,09 %

Current Ratio

1,07

Debt-to-Equity Ratio

3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 440 000	2 399 000	2 356 000
Net Income	651 000	662 000	504 000	408 000
Total Assets	18 126 000	18 495 000	18 982 000	19 506 000
Total Equity	3 809 000	3 158 000	2 647 000	2 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 440 000	2 399 000	2 356 000
Expenditure	1 139 000	1 197 000	1 215 000	1 170 000
Operating Profit	1 387 000	1 242 000	1 184 000	1 185 000
Financial Income	5 000	0	1 000	0
Financial Costs	557 000	394 000	539 000	662 000
Financial Balance	−552 000	−394 000	−538 000	−662 000
Earnings Before Tax	835 000	848 000	646 000	523 000
Tax	184 000	187 000	142 000	115 000
Net Income	651 000	662 000	504 000	408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 422 000	17 910 000	18 435 000	18 960 000
Total Current Assets	704 000	585 000	547 000	545 000
Total Assets	18 126 000	18 495 000	18 982 000	19 506 000
Total Retained Equity	3 709 000	3 058 000	2 547 000	2 043 000
Total Equity	3 809 000	3 158 000	2 647 000	2 143 000
Total Long-Term Debt	13 660 000	14 541 000	15 468 000	16 791 000
Total Current Debt	656 000	796 000	868 000	572 000
Total Equity and Debt	18 126 000	18 495 000	18 982 000	19 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 526 000	2 440 000	2 399 000	2 356 000
Revenue	2 526 000	2 440 000	2 399 000	2 356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	543 000	598 000	595 000	598 000
Depreciation	525 000	525 000	525 000	525 000
Impairment	0	0	0	0
Expenditure	1 139 000	1 197 000	1 215 000	1 170 000
Operating Profit	1 387 000	1 242 000	1 184 000	1 185 000
Financial Income	5 000	0	1 000	0
Financial Costs	557 000	394 000	539 000	662 000
Financial Balance	−552 000	−394 000	−538 000	−662 000
Dividends	0	150 000	150 000	150 000
Net Income	651 000	662 000	504 000	408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 422 000	17 910 000	18 435 000	18 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 422 000	17 910 000	18 435 000	18 960 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 422 000	17 910 000	18 435 000	18 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	307 000	279 000	531 000
Total Current Assets	704 000	585 000	547 000	545 000
Total Assets	18 126 000	18 495 000	18 982 000	19 506 000
Total Equity	3 809 000	3 158 000	2 647 000	2 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 660 000	14 541 000	15 468 000	16 791 000
Creditors	3 000	5 000	0	8 000
Unpaid Taxes	156 000	156 000	222 000	155 000
Dividends	0	150 000	150 000	150 000
Other Current Debt	290 000	278 000	339 000	135 000
Total Current Debt	656 000	796 000	868 000	572 000
Total Equity and Debt	18 126 000	18 495 000	18 982 000	19 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,09 %	20,96 %	19,04 %	19,04 %
Debt-to-Equity Ratio	3,59	4,6	5,84	7,84
Operating Profit Margin	54,91 %	50,9 %	49,35 %	50,3 %
Current Ratio	1,07	0,73	0,63	0,95
Quick Ratio	1,07	0,73	0,63	0,95
Equity Ratio	0,21	0,17	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %