BOSJ AS

0383 OSLO

Finances

Return on Equity

8,74 %

Current Ratio

187,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	462 000	791 000	307 000	230 000
Total Assets	5 307 000	4 834 000	4 044 000	3 735 000
Total Equity	5 284 000	4 822 000	4 031 000	3 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	2 000
Operating Profit	−1 000	−1 000	−1 000	−2 000
Financial Income	485 000	803 000	322 000	243 000
Financial Costs	0	0	0	0
Financial Balance	485 000	803 000	322 000	243 000
Earnings Before Tax	484 000	803 000	320 000	241 000
Tax	22 000	11 000	13 000	11 000
Net Income	462 000	791 000	307 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 172 000	1 172 000	647 000	647 000
Total Current Assets	4 134 000	3 662 000	3 397 000	3 088 000
Total Assets	5 307 000	4 834 000	4 044 000	3 735 000
Total Retained Equity	1 971 000	1 509 000	718 000	410 000
Total Equity	5 284 000	4 822 000	4 031 000	3 724 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	22 000	11 000	13 000	11 000
Total Equity and Debt	5 307 000	4 834 000	4 044 000	3 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	2 000
Operating Profit	−1 000	−1 000	−1 000	−2 000
Financial Income	485 000	803 000	322 000	243 000
Financial Costs	0	0	0	0
Financial Balance	485 000	803 000	322 000	243 000
Dividends	0	0	0	0
Net Income	462 000	791 000	307 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	305 000	305 000	305 000	305 000
Total Tangible Assets	305 000	305 000	305 000	305 000
Total Fiancial Fixed Assets	867 000	867 000	342 000	342 000
Total Fixed Assets	1 172 000	1 172 000	647 000	647 000
Stock	0	0	0	0
Total Investments	−105 000	60 000	245 000	351 000
Cash, Bank	22 000	1 000	130 000	33 000
Total Current Assets	4 134 000	3 662 000	3 397 000	3 088 000
Total Assets	5 307 000	4 834 000	4 044 000	3 735 000
Total Equity	5 284 000	4 822 000	4 031 000	3 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	22 000	11 000	13 000	11 000
Total Equity and Debt	5 307 000	4 834 000	4 044 000	3 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	16,4 %	7,62 %	6,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	187,91	332,91	261,31	280,73
Quick Ratio	187,91	332,91	261,31	280,73
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-