EIERSEKSJONSSAMEIET BOGSTADVEIEN 7

0181 OSLO

Finances

Share Ownership

Return on Equity

20,79 %

Current Ratio

6,02

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	841 000	840 000	1 045 000	892 000
Net Income	179 000	−89 000	286 000	210 000
Total Assets	1 324 000	1 159 000	1 175 000	991 000
Total Equity	861 000	682 000	771 000	485 000

Income (NOK)	2022	2021	2020	2019
Revenue	841 000	840 000	1 045 000	892 000
Expenditure	592 000	853 000	681 000	609 000
Operating Profit	250 000	−13 000	364 000	283 000
Financial Income	18 000	12 000	11 000	12 000
Financial Costs	89 000	88 000	89 000	86 000
Financial Balance	−71 000	−76 000	−78 000	−74 000
Earnings Before Tax	179 000	−89 000	286 000	210 000
Tax	0	0	0	0
Net Income	179 000	−89 000	286 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 324 000	1 159 000	1 175 000	991 000
Total Assets	1 324 000	1 159 000	1 175 000	991 000
Total Retained Equity	861 000	682 000	771 000	485 000
Total Equity	861 000	682 000	771 000	485 000
Total Long-Term Debt	243 000	318 000	391 000	461 000
Total Current Debt	220 000	159 000	13 000	45 000
Total Equity and Debt	1 324 000	1 159 000	1 175 000	991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	841 000	840 000	1 045 000	892 000
Revenue	841 000	840 000	1 045 000	892 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	592 000	853 000	681 000	609 000
Operating Profit	250 000	−13 000	364 000	283 000
Financial Income	18 000	12 000	11 000	12 000
Financial Costs	89 000	88 000	89 000	86 000
Financial Balance	−71 000	−76 000	−78 000	−74 000
Dividends	0	0	0	0
Net Income	179 000	−89 000	286 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	239 000	140 000	53 000	0
Cash, Bank	709 000	548 000	450 000	347 000
Total Current Assets	1 324 000	1 159 000	1 175 000	991 000
Total Assets	1 324 000	1 159 000	1 175 000	991 000
Total Equity	861 000	682 000	771 000	485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 000	318 000	391 000	461 000
Creditors	12 000	4 000	9 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	207 000	155 000	4 000	43 000
Total Current Debt	220 000	159 000	13 000	45 000
Total Equity and Debt	1 324 000	1 159 000	1 175 000	991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,79 %	−13,05 %	37,09 %	43,3 %
Debt-to-Equity Ratio	0,28	0,47	0,51	0,95
Operating Profit Margin	29,73 %	−1,55 %	34,83 %	31,73 %
Current Ratio	6,02	7,29	90,38	22,02
Quick Ratio	6,02	7,29	90,38	22,02
Equity Ratio	0,65	0,59	0,66	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %