ADVOKAT24 AS

0155 OSLO

Finances

Share Ownership

Return on Equity

39,72 %

Current Ratio

2,28

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 059 000	5 344 000	7 497 000	7 629 000
Net Income	342 000	−1 530 000	286 000	973 000
Total Assets	6 724 000	5 851 000	7 865 000	6 035 000
Total Equity	861 000	519 000	2 049 000	1 763 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 059 000	5 344 000	7 497 000	7 629 000
Expenditure	6 516 000	6 640 000	7 017 000	6 467 000
Operating Profit	543 000	−1 297 000	480 000	1 162 000
Financial Income	29 000	5 000	11 000	8 000
Financial Costs	230 000	238 000	205 000	198 000
Financial Balance	−201 000	−233 000	−194 000	−190 000
Earnings Before Tax	342 000	−1 530 000	286 000	973 000
Tax	0	0	0	0
Net Income	342 000	−1 530 000	286 000	973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	57 000	57 000	57 000
Total Current Assets	6 667 000	5 794 000	7 808 000	5 978 000
Total Assets	6 724 000	5 851 000	7 865 000	6 035 000
Total Retained Equity	756 000	414 000	1 944 000	1 658 000
Total Equity	861 000	519 000	2 049 000	1 763 000
Total Long-Term Debt	2 944 000	2 931 000	3 192 000	2 178 000
Total Current Debt	2 918 000	2 401 000	2 624 000	2 094 000
Total Equity and Debt	6 724 000	5 851 000	7 865 000	6 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 831 000	5 215 000	7 369 000	7 509 000
Other Income	229 000	129 000	128 000	120 000
Revenue	7 059 000	5 344 000	7 497 000	7 629 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 916 000	4 071 000	4 496 000	4 200 000
Depreciation	0	0	0	3 000
Impairment	0	0	0	0
Expenditure	6 516 000	6 640 000	7 017 000	6 467 000
Operating Profit	543 000	−1 297 000	480 000	1 162 000
Financial Income	29 000	5 000	11 000	8 000
Financial Costs	230 000	238 000	205 000	198 000
Financial Balance	−201 000	−233 000	−194 000	−190 000
Dividends	0	0	0	0
Net Income	342 000	−1 530 000	286 000	973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	57 000	57 000	57 000
Total Tangible Assets	57 000	57 000	57 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	57 000	57 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	918 000	829 000	1 742 000	611 000
Total Current Assets	6 667 000	5 794 000	7 808 000	5 978 000
Total Assets	6 724 000	5 851 000	7 865 000	6 035 000
Total Equity	861 000	519 000	2 049 000	1 763 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 944 000	2 931 000	3 192 000	2 178 000
Creditors	493 000	297 000	274 000	288 000
Unpaid Taxes	1 100 000	740 000	1 566 000	647 000
Dividends	0	0	0	0
Other Current Debt	966 000	854 000	784 000	651 000
Total Current Debt	2 918 000	2 401 000	2 624 000	2 094 000
Total Equity and Debt	6 724 000	5 851 000	7 865 000	6 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,72 %	−294,8 %	13,96 %	55,19 %
Debt-to-Equity Ratio	3,42	5,65	1,56	1,24
Operating Profit Margin	7,69 %	−24,27 %	6,4 %	15,23 %
Current Ratio	2,28	2,41	2,98	2,85
Quick Ratio	2,28	2,41	2,98	2,85
Equity Ratio	0,13	0,09	0,26	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %