BARMAN HANSSEN AS

3511 HØNEFOSS

Finances

Return on Equity

77,84 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 021 000	6 639 000	6 331 000	5 935 000
Net Income	2 301 000	1 851 000	1 459 000	1 331 000
Total Assets	6 253 000	5 695 000	4 855 000	4 670 000
Total Equity	2 956 000	2 655 000	3 804 000	3 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 021 000	6 639 000	6 331 000	5 935 000
Expenditure	4 149 000	4 292 000	4 516 000	4 265 000
Operating Profit	2 872 000	2 347 000	1 814 000	1 671 000
Financial Income	108 000	29 000	66 000	40 000
Financial Costs	34 000	1 000	6 000	1 000
Financial Balance	74 000	28 000	60 000	39 000
Earnings Before Tax	2 947 000	2 375 000	1 873 000	1 710 000
Tax	645 000	524 000	414 000	378 000
Net Income	2 301 000	1 851 000	1 459 000	1 331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	16 000	49 000	38 000
Total Current Assets	6 213 000	5 679 000	4 806 000	4 632 000
Total Assets	6 253 000	5 695 000	4 855 000	4 670 000
Total Retained Equity	2 706 000	2 405 000	3 554 000	3 095 000
Total Equity	2 956 000	2 655 000	3 804 000	3 345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 297 000	3 041 000	1 051 000	1 325 000
Total Equity and Debt	6 253 000	5 695 000	4 855 000	4 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 021 000	6 639 000	6 331 000	5 935 000
Other Income	0	0	0	0
Revenue	7 021 000	6 639 000	6 331 000	5 935 000
Cost of Goods Sold	0	0	22 000	0
Salary Costs	3 130 000	3 240 000	3 533 000	3 038 000
Depreciation	16 000	33 000	44 000	38 000
Impairment	0	0	0	0
Expenditure	4 149 000	4 292 000	4 516 000	4 265 000
Operating Profit	2 872 000	2 347 000	1 814 000	1 671 000
Financial Income	108 000	29 000	66 000	40 000
Financial Costs	34 000	1 000	6 000	1 000
Financial Balance	74 000	28 000	60 000	39 000
Dividends	2 000 000	3 000 000	1 000 000	0
Net Income	2 301 000	1 851 000	1 459 000	1 331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	16 000	49 000	38 000
Total Tangible Assets	40 000	16 000	49 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	16 000	49 000	38 000
Stock	0	0	0	0
Total Investments	126 000	126 000	126 000	126 000
Cash, Bank	5 183 000	4 880 000	4 099 000	3 415 000
Total Current Assets	6 213 000	5 679 000	4 806 000	4 632 000
Total Assets	6 253 000	5 695 000	4 855 000	4 670 000
Total Equity	2 956 000	2 655 000	3 804 000	3 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	−48 000	7 000	373 000
Unpaid Taxes	319 000	253 000	286 000	290 000
Dividends	2 000 000	3 000 000	1 000 000	0
Other Current Debt	314 000	312 000	344 000	284 000
Total Current Debt	3 297 000	3 041 000	1 051 000	1 325 000
Total Equity and Debt	6 253 000	5 695 000	4 855 000	4 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,84 %	69,72 %	38,35 %	39,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,91 %	35,35 %	28,65 %	28,16 %
Current Ratio	1,88	1,87	4,57	3,5
Quick Ratio	1,88	1,87	4,57	3,5
Equity Ratio	0,47	0,47	0,78	0,72
Gross Profit Margin	100 %	100 %	99,65 %	100 %