ODD WASSETHER EIENDOM AS

7246 SANDSTAD

Finances

Share Ownership

Return on Equity

71,73 %

Current Ratio

15,37

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 507 000	462 000	667 000	507 000
Net Income	6 877 000	−59 000	−14 000	−73 000
Total Assets	12 059 000	7 581 000	7 784 000	7 959 000
Total Equity	9 587 000	2 709 000	2 769 000	2 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 507 000	462 000	667 000	507 000
Expenditure	576 000	349 000	492 000	407 000
Operating Profit	8 932 000	113 000	176 000	100 000
Financial Income	17 000	0	3 000	0
Financial Costs	132 000	189 000	198 000	193 000
Financial Balance	−115 000	−189 000	−195 000	−193 000
Earnings Before Tax	8 817 000	−76 000	−18 000	−93 000
Tax	1 940 000	−17 000	−4 000	−21 000
Net Income	6 877 000	−59 000	−14 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 170 000	7 551 000	7 661 000	7 754 000
Total Current Assets	5 888 000	30 000	123 000	205 000
Total Assets	12 059 000	7 581 000	7 784 000	7 959 000
Total Retained Equity	9 187 000	2 309 000	2 369 000	2 383 000
Total Equity	9 587 000	2 709 000	2 769 000	2 783 000
Total Long-Term Debt	2 090 000	4 808 000	4 975 000	5 070 000
Total Current Debt	383 000	63 000	40 000	106 000
Total Equity and Debt	12 059 000	7 581 000	7 784 000	7 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	399 000	86 000	122 000	67 000
Other Income	9 108 000	377 000	546 000	440 000
Revenue	9 507 000	462 000	667 000	507 000
Cost of Goods Sold	8 000	0	100 000	8 000
Salary Costs	2 000	0	0	1 000
Depreciation	100 000	111 000	111 000	102 000
Impairment	0	0	0	0
Expenditure	576 000	349 000	492 000	407 000
Operating Profit	8 932 000	113 000	176 000	100 000
Financial Income	17 000	0	3 000	0
Financial Costs	132 000	189 000	198 000	193 000
Financial Balance	−115 000	−189 000	−195 000	−193 000
Dividends	0	0	0	0
Net Income	6 877 000	−59 000	−14 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 279 000	7 350 000	7 383 000
Machinery and Plant Facilities	566 000	0	0	0
Fixtures	1 048 000	9 000	49 000	89 000
Total Tangible Assets	1 614 000	7 289 000	7 399 000	7 472 000
Total Fiancial Fixed Assets	4 557 000	262 000	262 000	282 000
Total Fixed Assets	6 170 000	7 551 000	7 661 000	7 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 532 000	1 000	68 000	9 000
Total Current Assets	5 888 000	30 000	123 000	205 000
Total Assets	12 059 000	7 581 000	7 784 000	7 959 000
Total Equity	9 587 000	2 709 000	2 769 000	2 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 090 000	4 808 000	4 975 000	5 070 000
Creditors	104 000	13 000	10 000	7 000
Unpaid Taxes	−100 000	3 000	7 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	46 000	1 000	73 000
Total Current Debt	383 000	63 000	40 000	106 000
Total Equity and Debt	12 059 000	7 581 000	7 784 000	7 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,73 %	−2,18 %	−0,51 %	−2,62 %
Debt-to-Equity Ratio	0,22	1,77	1,8	1,82
Operating Profit Margin	93,95 %	24,46 %	26,39 %	19,72 %
Current Ratio	15,37	0,48	3,08	1,93
Quick Ratio	15,37	0,48	3,08	1,93
Equity Ratio	0,8	0,36	0,36	0,35
Gross Profit Margin	99,92 %	100 %	85,01 %	98,42 %